Profit/Loss
576,000 GBP2022-04-01 ~ 2023-03-31
5,037,000 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
576,000 GBP2022-04-01 ~ 2023-03-31
5,037,000 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
24,000 GBP2023-03-31
Property, Plant & Equipment
451,000 GBP2023-03-31
402,000 GBP2022-03-31
Fixed Assets - Investments
25,000 GBP2023-03-31
Fixed Assets
500,000 GBP2023-03-31
Debtors
32,978,000 GBP2023-03-31
Current Assets
35,416,000 GBP2023-03-31
Net Current Assets/Liabilities
12,546,000 GBP2023-03-31
Restated amount
10,385,000 GBP2022-03-31
Total Assets Less Current Liabilities
13,046,000 GBP2023-03-31
Restated amount
10,980,000 GBP2022-03-31
Net Assets/Liabilities
6,397,000 GBP2023-03-31
Restated amount
9,319,000 GBP2022-03-31
Equity
Retained earnings (accumulated losses)
5,527,000 GBP2023-03-31
8,449,000 GBP2022-03-31
3,412,000 GBP2021-03-31
Equity
6,397,000 GBP2023-03-31
9,319,000 GBP2022-03-31
4,282,000 GBP2021-03-31
Restated amount
9,319,000 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
576,000 GBP2022-04-01 ~ 2023-03-31
5,037,000 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
576,000 GBP2022-04-01 ~ 2023-03-31
5,037,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,498,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-3,498,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
02022-04-01 ~ 2023-03-31
Motor vehicles
02022-04-01 ~ 2023-03-31
Turnover/Revenue
108,048,000 GBP2022-04-01 ~ 2023-03-31
86,705,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
196,000 GBP2022-04-01 ~ 2023-03-31
132,000 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
336,000 GBP2022-04-01 ~ 2023-03-31
114,000 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
50,435,000 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
4,870,000 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
836,000 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
56,141,000 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
1702022-04-01 ~ 2023-03-31
1352021-04-01 ~ 2022-03-31
Average Number of Employees
21562022-04-01 ~ 2023-03-31
17192021-04-01 ~ 2022-03-31
Director Remuneration
64,501 GBP2022-04-01 ~ 2023-03-31
75,000 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
40,000 GBP2022-04-01 ~ 2023-03-31
40,000 GBP2021-04-01 ~ 2022-03-31
Current Tax for the Period
319,000 GBP2022-04-01 ~ 2023-03-31
1,167,000 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-208,000 GBP2022-04-01 ~ 2023-03-31
26,000 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
110,000 GBP2022-04-01 ~ 2023-03-31
1,193,000 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
686,000 GBP2022-04-01 ~ 2023-03-31
6,230,000 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
130,000 GBP2022-04-01 ~ 2023-03-31
1,183,000 GBP2021-04-01 ~ 2022-03-31
Net Deferred Tax Liability/Asset
-144,000 GBP2023-03-31
64,000 GBP2022-03-31
Intangible Assets - Gross Cost
Net goodwill
532,000 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
106,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Net goodwill
24,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
201,000 GBP2023-03-31
139,000 GBP2022-03-31
Office equipment
995,000 GBP2023-03-31
793,000 GBP2022-03-31
Motor vehicles
73,000 GBP2023-03-31
33,000 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
1,269,000 GBP2023-03-31
965,000 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
758,000 GBP2023-03-31
536,000 GBP2022-03-31
Motor vehicles
16,000 GBP2023-03-31
1,000 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
818,000 GBP2023-03-31
563,000 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
18,000 GBP2022-04-01 ~ 2023-03-31
Office equipment
163,000 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
15,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
196,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings, Short leasehold
157,000 GBP2023-03-31
113,000 GBP2022-03-31
Office equipment
237,000 GBP2023-03-31
257,000 GBP2022-03-31
Motor vehicles
57,000 GBP2023-03-31
32,000 GBP2022-03-31
Amounts invested in assets
Additions to investments, Non-current
228,000 GBP2023-03-31
Non-current
25,000 GBP2023-03-31
63,000 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
24,585,000 GBP2023-03-31
Amounts Owed By Related Parties
Current
1,263,000 GBP2023-03-31
Other Debtors
Current
341,000 GBP2023-03-31
Prepayments/Accrued Income
Current
6,645,000 GBP2023-03-31
Debtors
Current
32,834,000 GBP2023-03-31
Bank Borrowings
Current
480,000 GBP2022-03-31
Trade Creditors/Trade Payables
Current
6,745,000 GBP2023-03-31
6,358,000 GBP2022-03-31
Amounts owed to group undertakings
Current
1,054,000 GBP2023-03-31
1,000 GBP2022-03-31
Other Taxation & Social Security Payable
Current
4,308,000 GBP2023-03-31
4,896,000 GBP2022-03-31
Other Creditors
Current
187,000 GBP2023-03-31
354,000 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
4,926,000 GBP2023-03-31
4,311,000 GBP2022-03-31
Creditors
Current
-22,870,000 GBP2023-03-31
22,870,000 GBP2023-03-31
19,646,000 GBP2022-03-31
Bank Borrowings
Non-current
1,597,000 GBP2022-03-31
Amounts owed to group undertakings
Non-current
5,830,000 GBP2023-03-31
Creditors
Non-current
-5,830,000 GBP2023-03-31
5,830,000 GBP2023-03-31
1,597,000 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
64,000 GBP2022-03-31
Number of Shares Issued (Fully Paid)
1,792 shares2023-03-31
1,792 shares2022-03-31
Equity
Called up share capital
2 GBP2023-03-31
2 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
949,000 GBP2023-03-31
574,000 GBP2022-03-31
Between one and five year
42,000 GBP2023-03-31
25,000 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
991,000 GBP2023-03-31
600,000 GBP2022-03-31