Average Number of Employees
02022-10-01 ~ 2023-09-30
02021-04-01 ~ 2022-09-30
Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
27,095,686 GBP2022-10-01 ~ 2023-09-30
46,264,571 GBP2021-04-01 ~ 2022-09-30
Cost of Sales
21,123,824 GBP2022-10-01 ~ 2023-09-30
42,835,532 GBP2021-04-01 ~ 2022-09-30
Gross Profit/Loss
5,971,862 GBP2022-10-01 ~ 2023-09-30
3,429,039 GBP2021-04-01 ~ 2022-09-30
Administrative Expenses
1,577,457 GBP2022-10-01 ~ 2023-09-30
1,052,412 GBP2021-04-01 ~ 2022-09-30
Operating Profit/Loss
4,446,680 GBP2022-10-01 ~ 2023-09-30
2,438,251 GBP2021-04-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
1,263 GBP2021-04-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
684,770 GBP2022-10-01 ~ 2023-09-30
878,024 GBP2021-04-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
3,723,110 GBP2022-10-01 ~ 2023-09-30
1,561,490 GBP2021-04-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
705,770 GBP2022-10-01 ~ 2023-09-30
296,211 GBP2021-04-01 ~ 2022-09-30
Profit/Loss
3,017,340 GBP2022-10-01 ~ 2023-09-30
1,265,279 GBP2021-04-01 ~ 2022-09-30
Comprehensive Income/Expense
3,017,340 GBP2022-10-01 ~ 2023-09-30
1,265,279 GBP2021-04-01 ~ 2022-09-30
Total Inventories
11,827,223 GBP2023-09-30
14,323,540 GBP2022-09-30
Debtors
12,101,242 GBP2023-09-30
18,752,510 GBP2022-09-30
Cash at bank and in hand
103,088 GBP2023-09-30
473,807 GBP2022-09-30
Current Assets
24,031,553 GBP2023-09-30
33,549,857 GBP2022-09-30
Creditors
Current
19,291,390 GBP2023-09-30
31,865,834 GBP2022-09-30
Net Current Assets/Liabilities
4,740,163 GBP2023-09-30
1,684,023 GBP2022-09-30
Total Assets Less Current Liabilities
4,740,163 GBP2023-09-30
1,684,023 GBP2022-09-30
Net Assets/Liabilities
4,701,363 GBP2023-09-30
1,684,023 GBP2022-09-30
Equity
Called up share capital
1 GBP2023-09-30
1 GBP2022-09-30
1 GBP2021-03-31
Retained earnings (accumulated losses)
4,701,362 GBP2023-09-30
1,684,022 GBP2022-09-30
418,743 GBP2021-03-31
Equity
4,701,363 GBP2023-09-30
1,684,023 GBP2022-09-30
418,744 GBP2021-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,017,340 GBP2022-10-01 ~ 2023-09-30
1,265,279 GBP2021-04-01 ~ 2022-09-30
Wages/Salaries
542,815 GBP2022-10-01 ~ 2023-09-30
195,940 GBP2021-04-01 ~ 2022-09-30
Social Security Costs
65,572 GBP2022-10-01 ~ 2023-09-30
24,257 GBP2021-04-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
608,387 GBP2022-10-01 ~ 2023-09-30
220,197 GBP2021-04-01 ~ 2022-09-30
Audit Fees/Expenses
11,000 GBP2022-10-01 ~ 2023-09-30
20,000 GBP2021-04-01 ~ 2022-09-30
Current Tax for the Period
710,000 GBP2022-10-01 ~ 2023-09-30
300,000 GBP2021-04-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
819,084 GBP2022-10-01 ~ 2023-09-30
296,683 GBP2021-04-01 ~ 2022-09-30
Merchandise
11,827,223 GBP2023-09-30
14,323,540 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
660,727 GBP2023-09-30
58,785 GBP2022-09-30
Other Debtors
Current
602,643 GBP2023-09-30
18,412,648 GBP2022-09-30
Amount of value-added tax that is recoverable
Current
258,593 GBP2023-09-30
225,178 GBP2022-09-30
Prepayments/Accrued Income
Current
21,225 GBP2023-09-30
55,899 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
12,101,242 GBP2023-09-30
18,752,510 GBP2022-09-30
Other Remaining Borrowings
Current
6,500,000 GBP2023-09-30
3,500,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
2,173 GBP2023-09-30
58,149 GBP2022-09-30
Corporation Tax Payable
Current
921,276 GBP2023-09-30
300,000 GBP2022-09-30
Other Creditors
Current
15,389 GBP2023-09-30
15,389 GBP2022-09-30
Accrued Liabilities
Current
1,370,188 GBP2023-09-30
15,281,712 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
3,017,340 GBP2022-10-01 ~ 2023-09-30