Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
72018-11-01 ~ 2019-10-31
212017-11-01 ~ 2018-10-31
Turnover/Revenue
5,935,270 GBP2018-11-01 ~ 2019-10-31
9,770,870 GBP2017-11-01 ~ 2018-10-31
Gross Profit/Loss
5,935,270 GBP2018-11-01 ~ 2019-10-31
9,770,870 GBP2017-11-01 ~ 2018-10-31
Distribution Costs
-2,208,911 GBP2018-11-01 ~ 2019-10-31
-3,074,596 GBP2017-11-01 ~ 2018-10-31
Administrative Expenses
-5,813,906 GBP2018-11-01 ~ 2019-10-31
-6,673,285 GBP2017-11-01 ~ 2018-10-31
Operating Profit/Loss
-1,281,144 GBP2018-11-01 ~ 2019-10-31
-201,603 GBP2017-11-01 ~ 2018-10-31
Other Interest Receivable/Similar Income (Finance Income)
332 GBP2018-11-01 ~ 2019-10-31
3,456 GBP2017-11-01 ~ 2018-10-31
Profit/Loss on Ordinary Activities Before Tax
-1,281,967 GBP2018-11-01 ~ 2019-10-31
-198,437 GBP2017-11-01 ~ 2018-10-31
Profit/Loss
-1,401,803 GBP2018-11-01 ~ 2019-10-31
-101,519 GBP2017-11-01 ~ 2018-10-31
Comprehensive Income/Expense
-1,401,803 GBP2018-11-01 ~ 2019-10-31
-101,519 GBP2017-11-01 ~ 2018-10-31
Intangible Assets
3,887,060 GBP2019-10-31
5,704,275 GBP2018-10-31
Property, Plant & Equipment
78,594 GBP2019-10-31
134,754 GBP2018-10-31
Fixed Assets - Investments
30,000 GBP2019-10-31
30,000 GBP2018-10-31
Fixed Assets
3,995,654 GBP2019-10-31
5,869,029 GBP2018-10-31
Debtors
12,124,432 GBP2019-10-31
19,166,169 GBP2018-10-31
Cash at bank and in hand
1,253,048 GBP2019-10-31
1,966,327 GBP2018-10-31
Current Assets
13,377,480 GBP2019-10-31
21,132,496 GBP2018-10-31
Creditors
Current, Amounts falling due within one year
-19,275,639 GBP2019-10-31
-27,502,227 GBP2018-10-31
Net Current Assets/Liabilities
-5,898,159 GBP2019-10-31
-6,369,731 GBP2018-10-31
Total Assets Less Current Liabilities
-1,902,505 GBP2019-10-31
-500,702 GBP2018-10-31
Creditors
Non-current, Amounts falling due after one year
-2,500,000 GBP2019-10-31
-2,500,000 GBP2018-10-31
Net Assets/Liabilities
-4,402,505 GBP2019-10-31
-3,000,702 GBP2018-10-31
Equity
Called up share capital
39,996 GBP2019-10-31
39,996 GBP2018-10-31
39,996 GBP2017-11-01
Capital redemption reserve
59,994 GBP2019-10-31
59,994 GBP2018-10-31
59,994 GBP2017-11-01
Retained earnings (accumulated losses)
-4,502,495 GBP2019-10-31
-3,100,692 GBP2018-10-31
-2,999,173 GBP2017-11-01
Equity
-4,402,505 GBP2019-10-31
-3,000,702 GBP2018-10-31
-2,899,183 GBP2017-11-01
Profit/Loss
Retained earnings (accumulated losses)
-1,401,803 GBP2018-11-01 ~ 2019-10-31
-101,519 GBP2017-11-01 ~ 2018-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,401,803 GBP2018-11-01 ~ 2019-10-31
-101,519 GBP2017-11-01 ~ 2018-10-31
Property, Plant & Equipment - Depreciation Expense
72,370 GBP2018-11-01 ~ 2019-10-31
65,112 GBP2017-11-01 ~ 2018-10-31
Cash and Cash Equivalents
1,253,048 GBP2019-10-31
1,966,327 GBP2018-10-31
2,268,781 GBP2017-11-01
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202018-11-01 ~ 2019-10-31
Office equipment
332018-11-01 ~ 2019-10-31
Computers
332018-11-01 ~ 2019-10-31
Audit Fees/Expenses
19,760 GBP2018-11-01 ~ 2019-10-31
20,000 GBP2017-11-01 ~ 2018-10-31
Wages/Salaries
455,502 GBP2018-11-01 ~ 2019-10-31
1,013,529 GBP2017-11-01 ~ 2018-10-31
Social Security Costs
73,346 GBP2018-11-01 ~ 2019-10-31
111,449 GBP2017-11-01 ~ 2018-10-31
Staff Costs/Employee Benefits Expense
543,203 GBP2018-11-01 ~ 2019-10-31
1,146,990 GBP2017-11-01 ~ 2018-10-31
Director Remuneration
60,417 GBP2018-11-01 ~ 2019-10-31
156,214 GBP2017-11-01 ~ 2018-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,239 GBP2018-11-01 ~ 2019-10-31
-10,127 GBP2017-11-01 ~ 2018-10-31
Tax Expense/Credit at Applicable Tax Rate
-243,574 GBP2018-11-01 ~ 2019-10-31
-37,703 GBP2017-11-01 ~ 2018-10-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
294 GBP2019-10-31
294 GBP2018-10-31
Development expenditure
2,437,535 GBP2019-10-31
2,111,839 GBP2018-10-31
Goodwill
7,667,266 GBP2019-10-31
7,667,266 GBP2018-10-31
Intangible Assets - Gross Cost
10,105,095 GBP2019-10-31
9,779,399 GBP2018-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
226 GBP2019-10-31
152 GBP2018-10-31
Development expenditure
1,617,450 GBP2019-10-31
1,008,066 GBP2018-10-31
Goodwill
4,600,359 GBP2019-10-31
3,066,906 GBP2018-10-31
Intangible Assets - Accumulated Amortisation & Impairment
6,218,035 GBP2019-10-31
4,075,124 GBP2018-10-31
Intangible Assets - Increase From Amortisation Charge for Year
2,142,911 GBP2018-11-01 ~ 2019-10-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
68 GBP2019-10-31
142 GBP2018-10-31
Development expenditure
820,085 GBP2019-10-31
1,103,773 GBP2018-10-31
Goodwill
3,066,907 GBP2019-10-31
4,600,360 GBP2018-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
49,355 GBP2019-10-31
49,355 GBP2018-10-31
Office equipment
5,958 GBP2019-10-31
5,958 GBP2018-10-31
Computers
194,662 GBP2019-10-31
178,452 GBP2018-10-31
Property, Plant & Equipment - Gross Cost
249,975 GBP2019-10-31
233,765 GBP2018-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
13,925 GBP2018-10-31
Office equipment
4,047 GBP2018-10-31
Computers
81,039 GBP2018-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
99,011 GBP2018-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
9,871 GBP2018-11-01 ~ 2019-10-31
Office equipment, Owned/Freehold
1,911 GBP2018-11-01 ~ 2019-10-31
Computers, Owned/Freehold
60,588 GBP2018-11-01 ~ 2019-10-31
Owned/Freehold
72,370 GBP2018-11-01 ~ 2019-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
23,796 GBP2019-10-31
Office equipment
5,958 GBP2019-10-31
Computers
141,627 GBP2019-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
171,381 GBP2019-10-31
Property, Plant & Equipment
Furniture and fittings
25,559 GBP2019-10-31
35,430 GBP2018-10-31
Computers
53,035 GBP2019-10-31
97,413 GBP2018-10-31
Office equipment
1,911 GBP2018-10-31
Trade Debtors/Trade Receivables
Current
8,001,063 GBP2019-10-31
13,638,873 GBP2018-10-31
Other Debtors
Current
3,690,655 GBP2019-10-31
5,019,576 GBP2018-10-31
Prepayments/Accrued Income
Current
418,348 GBP2019-10-31
497,593 GBP2018-10-31
Debtors - Deferred Tax Asset
Current
14,366 GBP2019-10-31
10,127 GBP2018-10-31
Debtors
Current
12,124,432 GBP2019-10-31
19,166,169 GBP2018-10-31
Trade Creditors/Trade Payables
Current
14,668,552 GBP2019-10-31
23,636,613 GBP2018-10-31
Amounts owed to group undertakings
Current
4,089,297 GBP2019-10-31
2,945,842 GBP2018-10-31
Corporation Tax Payable
Current
125,319 GBP2019-10-31
Taxation/Social Security Payable
Current
4,216 GBP2019-10-31
39,238 GBP2018-10-31
Other Creditors
Current
830 GBP2019-10-31
466,605 GBP2018-10-31
Accrued Liabilities/Deferred Income
Current
256,740 GBP2019-10-31
395,121 GBP2018-10-31
Creditors
Current
19,275,639 GBP2019-10-31
27,502,227 GBP2018-10-31
Amounts owed to group undertakings
Non-current
2,500,000 GBP2019-10-31
2,500,000 GBP2018-10-31
Creditors
Non-current
2,500,000 GBP2019-10-31
2,500,000 GBP2018-10-31
Net Deferred Tax Liability/Asset
14,366 GBP2019-10-31
10,127 GBP2018-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,239 GBP2018-11-01 ~ 2019-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
99,990 shares2019-10-31
99,990 shares2018-10-31
Par Value of Share
Class 1 ordinary share
0.402018-11-01 ~ 2019-10-31