82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31
Intangible Assets
38,559 GBP2023-08-31
51,136 GBP2022-08-31
Property, Plant & Equipment
563,696 GBP2023-08-31
588,509 GBP2022-08-31
Fixed Assets
602,255 GBP2023-08-31
639,645 GBP2022-08-31
Total Inventories
67,275 GBP2023-08-31
83,447 GBP2022-08-31
Debtors
1,867,398 GBP2023-08-31
1,457,988 GBP2022-08-31
Cash at bank and in hand
56,355 GBP2023-08-31
41,137 GBP2022-08-31
Current Assets
1,991,028 GBP2023-08-31
1,582,572 GBP2022-08-31
Creditors
Current
2,162,871 GBP2023-08-31
1,757,840 GBP2022-08-31
Net Current Assets/Liabilities
-171,843 GBP2023-08-31
-175,268 GBP2022-08-31
Total Assets Less Current Liabilities
430,412 GBP2023-08-31
464,377 GBP2022-08-31
Equity
Called up share capital
50,000 GBP2023-08-31
50,000 GBP2022-08-31
Retained earnings (accumulated losses)
380,412 GBP2023-08-31
414,377 GBP2022-08-31
Equity
430,412 GBP2023-08-31
464,377 GBP2022-08-31
Average Number of Employees
422022-09-01 ~ 2023-08-31
402021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
125,770 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
87,211 GBP2023-08-31
74,634 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
12,577 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Net goodwill
38,559 GBP2023-08-31
51,136 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,001,306 GBP2023-08-31
894,788 GBP2022-08-31
Furniture and fittings
77,794 GBP2023-08-31
77,794 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
1,079,100 GBP2023-08-31
972,582 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
461,987 GBP2023-08-31
340,231 GBP2022-08-31
Furniture and fittings
53,417 GBP2023-08-31
43,842 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
515,404 GBP2023-08-31
384,073 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
121,756 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
9,575 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
131,331 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Plant and equipment
539,319 GBP2023-08-31
554,557 GBP2022-08-31
Furniture and fittings
24,377 GBP2023-08-31
33,952 GBP2022-08-31
Merchandise
67,275 GBP2023-08-31
83,447 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
1,151,089 GBP2023-08-31
877,048 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
617,765 GBP2023-08-31
489,096 GBP2022-08-31
Other Debtors
Current
4,836 GBP2023-08-31
27,678 GBP2022-08-31
Prepayments/Accrued Income
Current
93,708 GBP2023-08-31
64,166 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
1,867,398 GBP2023-08-31
1,457,988 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
756,054 GBP2023-08-31
554,124 GBP2022-08-31
Other Remaining Borrowings
Current
335,673 GBP2023-08-31
170,455 GBP2022-08-31
Trade Creditors/Trade Payables
Current
452,671 GBP2023-08-31
578,287 GBP2022-08-31
Corporation Tax Payable
Current
131,330 GBP2023-08-31
41,693 GBP2022-08-31
Other Taxation & Social Security Payable
Current
218,586 GBP2023-08-31
127,902 GBP2022-08-31
Other Creditors
Current
122,624 GBP2023-08-31
153,792 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
145,933 GBP2023-08-31
131,587 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
65,000 GBP2023-08-31
65,000 GBP2022-08-31
Between one and five year
165,000 GBP2023-08-31
230,000 GBP2022-08-31
All periods
230,000 GBP2023-08-31
295,000 GBP2022-08-31
Bank Overdrafts
Secured
756,054 GBP2023-08-31
554,124 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
444,012 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-477,977 GBP2022-09-01 ~ 2023-08-31