Intangible Assets
0 GBP2021-12-31
52,501 GBP2020-12-31
Property, Plant & Equipment
44,203 GBP2021-12-31
44,223 GBP2020-12-31
Fixed Assets - Investments
878,788 GBP2021-12-31
878,788 GBP2020-12-31
Fixed Assets
922,991 GBP2021-12-31
975,512 GBP2020-12-31
Total Inventories
46,791 GBP2021-12-31
37,900 GBP2020-12-31
Debtors
226,251 GBP2021-12-31
240,211 GBP2020-12-31
Cash at bank and in hand
106,809 GBP2021-12-31
206,770 GBP2020-12-31
Current Assets
379,851 GBP2021-12-31
484,881 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-303,280 GBP2021-12-31
-367,926 GBP2020-12-31
Net Current Assets/Liabilities
76,571 GBP2021-12-31
116,955 GBP2020-12-31
Total Assets Less Current Liabilities
999,562 GBP2021-12-31
1,092,467 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-227,169 GBP2021-12-31
-345,443 GBP2020-12-31
Net Assets/Liabilities
763,995 GBP2021-12-31
738,897 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-31
100 GBP2020-12-31
100 GBP2019-12-31
Retained earnings (accumulated losses)
763,895 GBP2021-12-31
738,797 GBP2020-12-31
617,871 GBP2019-12-31
Equity
763,995 GBP2021-12-31
738,897 GBP2020-12-31
617,971 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
145,098 GBP2021-01-01 ~ 2021-12-31
135,926 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
145,098 GBP2021-01-01 ~ 2021-12-31
135,926 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-15,000 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-120,000 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
112021-01-01 ~ 2021-12-31
122020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Goodwill
450,006 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
450,006 GBP2021-12-31
397,505 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
52,501 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Goodwill
0 GBP2021-12-31
52,501 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
83,459 GBP2021-12-31
70,495 GBP2020-12-31
Furniture and fittings
40,358 GBP2021-12-31
40,358 GBP2020-12-31
Computers
16,161 GBP2021-12-31
16,161 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
139,978 GBP2021-12-31
127,014 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
56,455 GBP2021-12-31
47,816 GBP2020-12-31
Furniture and fittings
28,236 GBP2021-12-31
25,217 GBP2020-12-31
Computers
11,084 GBP2021-12-31
9,758 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
95,775 GBP2021-12-31
82,791 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,639 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
3,019 GBP2021-01-01 ~ 2021-12-31
Computers
1,326 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,984 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
27,004 GBP2021-12-31
22,679 GBP2020-12-31
Furniture and fittings
12,122 GBP2021-12-31
15,141 GBP2020-12-31
Computers
5,077 GBP2021-12-31
6,403 GBP2020-12-31
Investments in group undertakings and participating interests
878,788 GBP2021-12-31
878,788 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
29,206 GBP2021-12-31
29,710 GBP2020-12-31
Other Debtors
Current
194,704 GBP2021-12-31
207,611 GBP2020-12-31
Prepayments/Accrued Income
Current
2,341 GBP2021-12-31
2,890 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
226,251 GBP2021-12-31
240,211 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
37,400 GBP2021-12-31
12,986 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
4,321 GBP2021-12-31
0 GBP2020-12-31
Other Remaining Borrowings
Current
85,715 GBP2021-12-31
85,714 GBP2020-12-31
Trade Creditors/Trade Payables
Current
5,918 GBP2021-12-31
3,905 GBP2020-12-31
Corporation Tax Payable
Current
35,802 GBP2021-12-31
43,946 GBP2020-12-31
Other Taxation & Social Security Payable
Current
0 GBP2021-12-31
2,696 GBP2020-12-31
Other Creditors
Current
121,579 GBP2021-12-31
203,858 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
12,545 GBP2021-12-31
14,821 GBP2020-12-31
Creditors
Current
303,280 GBP2021-12-31
367,926 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
137,133 GBP2021-12-31
174,014 GBP2020-12-31
Other Creditors
Non-current
90,036 GBP2021-12-31
171,429 GBP2020-12-31
Creditors
Non-current
227,169 GBP2021-12-31
345,443 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,642 GBP2021-12-31
0 GBP2020-12-31