Average Number of Employees
52023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Turnover/Revenue
3,722,363 GBP2023-01-01 ~ 2023-12-31
2,827,186 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-2,702,826 GBP2023-01-01 ~ 2023-12-31
-1,983,336 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,019,537 GBP2023-01-01 ~ 2023-12-31
843,850 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-994,344 GBP2023-01-01 ~ 2023-12-31
-766,179 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
25,193 GBP2023-01-01 ~ 2023-12-31
77,671 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
55,318 GBP2023-01-01 ~ 2023-12-31
-1,158 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
51,632 GBP2023-01-01 ~ 2023-12-31
69,161 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
42,770 GBP2023-01-01 ~ 2023-12-31
55,578 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
42,770 GBP2023-01-01 ~ 2023-12-31
55,578 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,572 GBP2023-12-31
2,137 GBP2022-12-31
Fixed Assets
1,572 GBP2023-12-31
2,137 GBP2022-12-31
Debtors
Current
886,144 GBP2023-12-31
482,037 GBP2022-12-31
Cash at bank and in hand
4,524,808 GBP2023-12-31
8,276,923 GBP2022-12-31
Current Assets
5,410,952 GBP2023-12-31
8,758,960 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,891,274 GBP2023-12-31
-8,282,617 GBP2022-12-31
Net Current Assets/Liabilities
519,678 GBP2023-12-31
476,343 GBP2022-12-31
Total Assets Less Current Liabilities
521,250 GBP2023-12-31
478,480 GBP2022-12-31
Net Assets/Liabilities
521,250 GBP2023-12-31
478,480 GBP2022-12-31
Equity
Called up share capital
350,000 GBP2023-12-31
350,000 GBP2022-12-31
350,000 GBP2022-01-01
Retained earnings (accumulated losses)
171,250 GBP2023-12-31
128,480 GBP2022-12-31
72,902 GBP2022-01-01
Equity
521,250 GBP2023-12-31
478,480 GBP2022-12-31
422,902 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
42,770 GBP2023-01-01 ~ 2023-12-31
55,578 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
42,770 GBP2023-01-01 ~ 2023-12-31
55,578 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
565 GBP2023-01-01 ~ 2023-12-31
681 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
4,524,808 GBP2023-12-31
8,276,923 GBP2022-12-31
770,028 GBP2022-01-01
Bank Overdrafts
-164,519 GBP2023-12-31
-251,312 GBP2022-12-31
Audit Fees/Expenses
39,960 GBP2023-01-01 ~ 2023-12-31
35,550 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
411,927 GBP2023-01-01 ~ 2023-12-31
273,326 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
33,095 GBP2023-01-01 ~ 2023-12-31
33,304 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
455,268 GBP2023-01-01 ~ 2023-12-31
317,281 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-68 GBP2023-01-01 ~ 2023-12-31
-144 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
12,144 GBP2023-01-01 ~ 2023-12-31
13,141 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
2,932 GBP2023-12-31
2,932 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
795 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
565 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
1,360 GBP2023-12-31
Property, Plant & Equipment
Computers
1,572 GBP2023-12-31
2,137 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
711,472 GBP2023-12-31
372,484 GBP2022-12-31
Other Debtors
Current
42,557 GBP2023-12-31
18,837 GBP2022-12-31
Prepayments/Accrued Income
Current
14,015 GBP2023-12-31
23,776 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
117,888 GBP2023-12-31
66,796 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
212 GBP2023-12-31
144 GBP2022-12-31
Trade Creditors/Trade Payables
Current
56,630 GBP2023-12-31
91,423 GBP2022-12-31
Amounts owed to group undertakings
Current
4,463,988 GBP2023-12-31
7,904,336 GBP2022-12-31
Corporation Tax Payable
Current
9,118 GBP2023-12-31
13,915 GBP2022-12-31
Taxation/Social Security Payable
Current
113,924 GBP2023-12-31
67,161 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
247,614 GBP2023-12-31
205,782 GBP2022-12-31
Creditors
Current
4,891,274 GBP2023-12-31
8,282,617 GBP2022-12-31
Net Deferred Tax Liability/Asset
212 GBP2023-12-31
144 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
68 GBP2023-01-01 ~ 2023-12-31
144 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
350,000 shares2023-12-31
350,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
28,817 GBP2023-12-31
42,979 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
28,817 GBP2023-12-31
42,979 GBP2022-12-31