Par Value of Share
Class 1 ordinary share
12022-08-01 ~ 2023-07-31
Intangible Assets
6,000 GBP2023-07-31
8,000 GBP2022-07-31
Property, Plant & Equipment
72,544 GBP2023-07-31
63,842 GBP2022-07-31
Fixed Assets
78,544 GBP2023-07-31
71,842 GBP2022-07-31
Debtors
128,918 GBP2023-07-31
166,340 GBP2022-07-31
Cash at bank and in hand
356,492 GBP2023-07-31
203,517 GBP2022-07-31
Current Assets
485,410 GBP2023-07-31
369,857 GBP2022-07-31
Creditors
Current
136,741 GBP2023-07-31
86,184 GBP2022-07-31
Net Current Assets/Liabilities
348,669 GBP2023-07-31
283,673 GBP2022-07-31
Total Assets Less Current Liabilities
427,213 GBP2023-07-31
355,515 GBP2022-07-31
Creditors
Non-current
25,088 GBP2023-07-31
40,756 GBP2022-07-31
Net Assets/Liabilities
402,125 GBP2023-07-31
314,759 GBP2022-07-31
Equity
Called up share capital
100 GBP2023-07-31
100 GBP2022-07-31
Retained earnings (accumulated losses)
402,025 GBP2023-07-31
314,659 GBP2022-07-31
Equity
402,125 GBP2023-07-31
314,759 GBP2022-07-31
Average Number of Employees
62022-08-01 ~ 2023-07-31
62021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Net goodwill
20,000 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
14,000 GBP2023-07-31
12,000 GBP2022-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,000 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
Net goodwill
6,000 GBP2023-07-31
8,000 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
17,631 GBP2023-07-31
17,631 GBP2022-07-31
Furniture and fittings
14,125 GBP2023-07-31
14,125 GBP2022-07-31
Motor vehicles
99,924 GBP2023-07-31
73,891 GBP2022-07-31
Computers
3,981 GBP2023-07-31
2,916 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
135,661 GBP2023-07-31
108,563 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,982 GBP2023-07-31
10,099 GBP2022-07-31
Furniture and fittings
10,732 GBP2023-07-31
9,601 GBP2022-07-31
Motor vehicles
38,101 GBP2023-07-31
23,278 GBP2022-07-31
Computers
2,302 GBP2023-07-31
1,743 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
63,117 GBP2023-07-31
44,721 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,883 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
1,131 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
14,823 GBP2022-08-01 ~ 2023-07-31
Computers
559 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,396 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Plant and equipment
5,649 GBP2023-07-31
7,532 GBP2022-07-31
Furniture and fittings
3,393 GBP2023-07-31
4,524 GBP2022-07-31
Motor vehicles
61,823 GBP2023-07-31
50,613 GBP2022-07-31
Computers
1,679 GBP2023-07-31
1,173 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
5,333 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
16,001 GBP2023-07-31
21,334 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
128,918 GBP2023-07-31
166,340 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-07-31
10,000 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
4,165 GBP2023-07-31
4,286 GBP2022-07-31
Trade Creditors/Trade Payables
Current
27,205 GBP2023-07-31
3,291 GBP2022-07-31
Corporation Tax Payable
Current
32,039 GBP2023-07-31
6,483 GBP2022-07-31
Other Taxation & Social Security Payable
Current
6,355 GBP2023-07-31
3,618 GBP2022-07-31
Accrued Liabilities
Current
9,445 GBP2023-07-31
9,245 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
8,258 GBP2023-07-31
12,423 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
131,446 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-44,080 GBP2022-08-01 ~ 2023-07-31