Intangible Assets
519,750 GBP2020-12-31
Property, Plant & Equipment
154,126 GBP2020-12-31
Fixed Assets - Investments
1,250 GBP2020-12-31
Fixed Assets
675,126 GBP2020-12-31
Total Inventories
30,684 GBP2020-12-31
Debtors
141,000 GBP2021-12-31
78,625 GBP2020-12-31
Cash at bank and in hand
1,255,513 GBP2021-12-31
245,292 GBP2020-12-31
Current Assets
1,396,513 GBP2021-12-31
354,601 GBP2020-12-31
Creditors
Current
763,803 GBP2021-12-31
843,286 GBP2020-12-31
Net Current Assets/Liabilities
632,710 GBP2021-12-31
-488,685 GBP2020-12-31
Total Assets Less Current Liabilities
632,710 GBP2021-12-31
186,441 GBP2020-12-31
Creditors
Non-current
-168,385 GBP2020-12-31
Net Assets/Liabilities
632,710 GBP2021-12-31
-9,774 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-31
100 GBP2020-12-31
Retained earnings (accumulated losses)
632,610 GBP2021-12-31
-9,874 GBP2020-12-31
Equity
632,710 GBP2021-12-31
-9,774 GBP2020-12-31
Average Number of Employees
2192021-01-01 ~ 2021-12-31
2112020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
660,000 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
140,250 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
27,500 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
519,750 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
5,762 GBP2020-12-31
Plant and equipment
261,059 GBP2020-12-31
Computers
6,358 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
273,179 GBP2020-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-306,798 GBP2021-01-01 ~ 2021-12-31
Computers
-6,358 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-318,918 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
3,163 GBP2020-12-31
Plant and equipment
113,565 GBP2020-12-31
Computers
2,325 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
119,053 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
33,103 GBP2021-01-01 ~ 2021-12-31
Computers
730 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,471 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-146,668 GBP2021-01-01 ~ 2021-12-31
Computers
-3,055 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-153,524 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
147,494 GBP2020-12-31
Computers
4,033 GBP2020-12-31
Other Investments Other Than Loans
Cost valuation
1,250 GBP2020-12-31
Disposals
-1,250 GBP2021-12-31
Other Investments Other Than Loans
1,250 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
141,000 GBP2021-12-31
Other Debtors
Current
49,113 GBP2020-12-31
Prepayments
Current
29,512 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
141,000 GBP2021-12-31
Current, Amounts falling due within one year
78,625 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
94,663 GBP2020-12-31
Trade Creditors/Trade Payables
Current
73,001 GBP2021-12-31
188,930 GBP2020-12-31
Corporation Tax Payable
Current
196,058 GBP2021-12-31
Other Taxation & Social Security Payable
Current
30,355 GBP2020-12-31
Other Creditors
Current
102,374 GBP2020-12-31
Accrued Liabilities
Current
7,921 GBP2021-12-31
71,896 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
168,385 GBP2020-12-31