Intangible Assets
76,062 GBP2023-12-31
80,640 GBP2022-12-31
Property, Plant & Equipment
51,279 GBP2023-12-31
63,307 GBP2022-12-31
Fixed Assets
127,341 GBP2023-12-31
143,947 GBP2022-12-31
Total Inventories
1,774,282 GBP2023-12-31
2,526,186 GBP2022-12-31
Debtors
202,727 GBP2023-12-31
191,805 GBP2022-12-31
Cash at bank and in hand
436,206 GBP2023-12-31
165,686 GBP2022-12-31
Current Assets
2,413,215 GBP2023-12-31
2,883,677 GBP2022-12-31
Net Current Assets/Liabilities
1,779,661 GBP2023-12-31
2,021,124 GBP2022-12-31
Total Assets Less Current Liabilities
1,907,002 GBP2023-12-31
2,165,071 GBP2022-12-31
Net Assets/Liabilities
1,896,704 GBP2023-12-31
1,880,305 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,896,604 GBP2023-12-31
1,880,205 GBP2022-12-31
Average number of employees in administration and support functions
62023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Average Number of Employees
182023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
180,886 GBP2023-12-31
180,886 GBP2022-12-31
Other
28,119 GBP2023-12-31
11,885 GBP2022-12-31
Intangible Assets - Gross Cost
209,005 GBP2023-12-31
192,771 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
130,131 GBP2023-12-31
112,131 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
132,943 GBP2023-12-31
112,131 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
18,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
20,812 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
50,755 GBP2023-12-31
68,755 GBP2022-12-31
Other
25,307 GBP2023-12-31
11,885 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
6,635 GBP2023-12-31
6,635 GBP2022-12-31
Plant and equipment
146,440 GBP2023-12-31
146,440 GBP2022-12-31
Motor vehicles
25,379 GBP2023-12-31
21,254 GBP2022-12-31
Furniture and fittings
59,803 GBP2023-12-31
59,803 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,824 GBP2023-12-31
1,161 GBP2022-12-31
Plant and equipment
125,923 GBP2023-12-31
119,084 GBP2022-12-31
Motor vehicles
20,152 GBP2023-12-31
18,409 GBP2022-12-31
Furniture and fittings
46,039 GBP2023-12-31
41,451 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
663 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
6,839 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
1,743 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,588 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
4,811 GBP2023-12-31
5,474 GBP2022-12-31
Plant and equipment
20,517 GBP2023-12-31
27,356 GBP2022-12-31
Motor vehicles
5,227 GBP2023-12-31
2,845 GBP2022-12-31
Furniture and fittings
13,764 GBP2023-12-31
18,352 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
29,250 GBP2023-12-31
29,250 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
267,507 GBP2023-12-31
263,382 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
22,290 GBP2023-12-31
19,970 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
216,228 GBP2023-12-31
200,075 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
2,320 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,153 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
6,960 GBP2023-12-31
9,280 GBP2022-12-31
Other types of inventories not specified separately
1,774,282 GBP2023-12-31
2,526,186 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
120,269 GBP2023-12-31
111,755 GBP2022-12-31
Prepayments/Accrued Income
Current
82,458 GBP2023-12-31
80,050 GBP2022-12-31
Trade Creditors/Trade Payables
Current
294,070 GBP2023-12-31
407,125 GBP2022-12-31
Corporation Tax Payable
Current
77,778 GBP2023-12-31
82,039 GBP2022-12-31
Other Taxation & Social Security Payable
Current
30,955 GBP2023-12-31
32,052 GBP2022-12-31
Amount of value-added tax that is payable
Current
188,216 GBP2023-12-31
194,421 GBP2022-12-31
Other Creditors
Current
110,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
42,535 GBP2023-12-31
36,916 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
275,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
102,075 GBP2023-12-31
100,856 GBP2022-12-31
Between one and five year
92,675 GBP2023-12-31
232,032 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
194,750 GBP2023-12-31
332,888 GBP2022-12-31