Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31
Intangible Assets
13,500 GBP2023-08-31
14,250 GBP2022-08-31
Property, Plant & Equipment
282,578 GBP2023-08-31
368,278 GBP2022-08-31
Fixed Assets
296,078 GBP2023-08-31
382,528 GBP2022-08-31
Total Inventories
521,678 GBP2023-08-31
906,850 GBP2022-08-31
Debtors
1,627,481 GBP2023-08-31
969,097 GBP2022-08-31
Cash at bank and in hand
80,457 GBP2023-08-31
7,491 GBP2022-08-31
Current Assets
2,229,616 GBP2023-08-31
1,883,438 GBP2022-08-31
Creditors
Current
3,579,990 GBP2023-08-31
2,929,380 GBP2022-08-31
Net Current Assets/Liabilities
-1,350,374 GBP2023-08-31
-1,045,942 GBP2022-08-31
Total Assets Less Current Liabilities
-1,054,296 GBP2023-08-31
-663,414 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-08-31
100 GBP2022-08-31
Retained earnings (accumulated losses)
-1,054,396 GBP2023-08-31
-663,514 GBP2022-08-31
Equity
-1,054,296 GBP2023-08-31
-663,414 GBP2022-08-31
Average Number of Employees
362022-09-01 ~ 2023-08-31
362021-08-31 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
15,000 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,500 GBP2023-08-31
750 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
750 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Net goodwill
13,500 GBP2023-08-31
14,250 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
23,151 GBP2022-08-31
Plant and equipment
473,349 GBP2023-08-31
473,349 GBP2022-08-31
Furniture and fittings
233,385 GBP2023-08-31
219,385 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
322,607 GBP2023-08-31
272,360 GBP2022-08-31
Furniture and fittings
167,105 GBP2023-08-31
145,753 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
50,247 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
21,352 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Plant and equipment
150,742 GBP2023-08-31
200,989 GBP2022-08-31
Furniture and fittings
66,280 GBP2023-08-31
73,632 GBP2022-08-31
Land and buildings, Long leasehold
17,491 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
207,914 GBP2023-08-31
207,914 GBP2022-08-31
Computers
42,826 GBP2023-08-31
42,826 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
980,625 GBP2023-08-31
966,625 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
163,972 GBP2023-08-31
142,329 GBP2022-08-31
Computers
37,545 GBP2023-08-31
32,245 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
698,047 GBP2023-08-31
598,347 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
21,643 GBP2022-09-01 ~ 2023-08-31
Computers
5,300 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
99,700 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Motor vehicles
43,942 GBP2023-08-31
65,585 GBP2022-08-31
Computers
5,281 GBP2023-08-31
10,581 GBP2022-08-31
Merchandise
521,678 GBP2023-08-31
906,850 GBP2022-08-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,602,892 GBP2023-08-31
936,416 GBP2022-08-31
Other Debtors
Current, Amounts falling due within one year
24,589 GBP2023-08-31
32,681 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
1,627,481 GBP2023-08-31
969,097 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
477,265 GBP2023-08-31
249,430 GBP2022-08-31
Trade Creditors/Trade Payables
Current
1,918,361 GBP2023-08-31
1,791,143 GBP2022-08-31
Other Taxation & Social Security Payable
Current
32,748 GBP2023-08-31
27,045 GBP2022-08-31
Other Creditors
Current
1,151,616 GBP2023-08-31
861,762 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-08-31