Intangible Assets
1,137,033 GBP2023-10-31
259,132 GBP2022-10-31
Property, Plant & Equipment
390,586 GBP2023-10-31
20,391 GBP2022-10-31
Fixed Assets
1,527,619 GBP2023-10-31
279,523 GBP2022-10-31
Total Inventories
140,000 GBP2023-10-31
60,000 GBP2022-10-31
Debtors
1,004,130 GBP2023-10-31
926,976 GBP2022-10-31
Cash at bank and in hand
262,000 GBP2023-10-31
570,061 GBP2022-10-31
Current Assets
1,406,130 GBP2023-10-31
1,557,037 GBP2022-10-31
Net Current Assets/Liabilities
180,946 GBP2023-10-31
1,015,402 GBP2022-10-31
Total Assets Less Current Liabilities
1,708,565 GBP2023-10-31
1,294,925 GBP2022-10-31
Creditors
Non-current
-694,849 GBP2023-10-31
-295,635 GBP2022-10-31
Net Assets/Liabilities
1,013,716 GBP2023-10-31
999,290 GBP2022-10-31
Equity
Called up share capital
110 GBP2023-10-31
110 GBP2022-10-31
Retained earnings (accumulated losses)
1,013,606 GBP2023-10-31
999,180 GBP2022-10-31
Average Number of Employees
452022-11-01 ~ 2023-10-31
262021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
1,321,837 GBP2023-10-31
370,189 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
184,804 GBP2023-10-31
111,057 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
73,747 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Net goodwill
1,137,033 GBP2023-10-31
259,132 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
30,953 GBP2023-10-31
19,469 GBP2022-10-31
Furniture and fittings
29,690 GBP2023-10-31
17,221 GBP2022-10-31
Land and buildings, Owned/Freehold
167,615 GBP2023-10-31
Land and buildings, Under hire purchased contracts or finance leases
181,974 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
17,175 GBP2023-10-31
13,639 GBP2022-10-31
Furniture and fittings
8,714 GBP2023-10-31
5,253 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
300 GBP2022-11-01 ~ 2023-10-31
Land and buildings, Under hire purchased contracts or finance leases
10,065 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
3,536 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
3,461 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
300 GBP2023-10-31
Land and buildings, Under hire purchased contracts or finance leases
10,065 GBP2023-10-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
167,315 GBP2023-10-31
Land and buildings, Under hire purchased contracts or finance leases
171,909 GBP2023-10-31
Plant and equipment
13,778 GBP2023-10-31
5,830 GBP2022-10-31
Furniture and fittings
20,976 GBP2023-10-31
11,968 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Computers
19,250 GBP2023-10-31
3,209 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
429,482 GBP2023-10-31
39,899 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
2,642 GBP2023-10-31
616 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
38,896 GBP2023-10-31
19,508 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
2,026 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,388 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Computers
16,608 GBP2023-10-31
2,593 GBP2022-10-31
Other types of inventories not specified separately
140,000 GBP2023-10-31
60,000 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
519,874 GBP2023-10-31
494,469 GBP2022-10-31
Prepayments/Accrued Income
Current
12,515 GBP2023-10-31
3,126 GBP2022-10-31
Other Debtors
Current
157,763 GBP2023-10-31
27,657 GBP2022-10-31
Amount of value-added tax that is recoverable
Current
72,160 GBP2023-10-31
33,653 GBP2022-10-31
Amounts owed by directors
Current
12,960 GBP2022-10-31
Trade Creditors/Trade Payables
Current
618,748 GBP2023-10-31
266,585 GBP2022-10-31
Other Remaining Borrowings
Current
7,654 GBP2022-10-31
Corporation Tax Payable
Current
271,871 GBP2023-10-31
234,531 GBP2022-10-31
Other Taxation & Social Security Payable
Current
66,981 GBP2023-10-31
10,379 GBP2022-10-31
Other Creditors
Current
95,794 GBP2023-10-31
3,508 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
31,214 GBP2023-10-31
18,978 GBP2022-10-31
Amounts owed to directors
Current
140,576 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
694,849 GBP2023-10-31
295,635 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,428 GBP2023-10-31
4,320 GBP2022-10-31
Between one and five year
3,561 GBP2023-10-31
6,232 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,989 GBP2023-10-31
10,552 GBP2022-10-31