Property, Plant & Equipment
72,356 GBP2024-08-31
76,908 GBP2023-08-31
Fixed Assets - Investments
1,890,000 GBP2024-08-31
1,905,066 GBP2023-08-31
Fixed Assets
1,962,356 GBP2024-08-31
1,981,974 GBP2023-08-31
Total Inventories
151,351 GBP2024-08-31
282,439 GBP2023-08-31
Debtors
201,749 GBP2024-08-31
46,600 GBP2023-08-31
Cash at bank and in hand
2,933 GBP2024-08-31
72,277 GBP2023-08-31
Current Assets
356,033 GBP2024-08-31
401,316 GBP2023-08-31
Creditors
-1,297,549 GBP2024-08-31
-1,062,262 GBP2023-08-31
Net Current Assets/Liabilities
-941,516 GBP2024-08-31
-660,946 GBP2023-08-31
Total Assets Less Current Liabilities
1,020,840 GBP2024-08-31
1,321,028 GBP2023-08-31
Net Assets/Liabilities
340,951 GBP2024-08-31
681,525 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
Revaluation reserve
-426,566 GBP2024-08-31
Retained earnings (accumulated losses)
767,417 GBP2024-08-31
681,425 GBP2023-08-31
Average Number of Employees
22023-09-01 ~ 2024-08-31
22022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
207,801 GBP2024-08-31
188,261 GBP2023-08-31
Computers
6,346 GBP2024-08-31
7,362 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
214,147 GBP2024-08-31
195,623 GBP2023-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-430 GBP2023-09-01 ~ 2024-08-31
Computers
-1,016 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-1,446 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
138,053 GBP2024-08-31
115,103 GBP2023-08-31
Computers
3,738 GBP2024-08-31
3,612 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
141,791 GBP2024-08-31
118,715 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
23,250 GBP2023-09-01 ~ 2024-08-31
Computers
869 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,119 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-300 GBP2023-09-01 ~ 2024-08-31
Computers
-743 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,043 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
69,748 GBP2024-08-31
73,158 GBP2023-08-31
Computers
2,608 GBP2024-08-31
3,750 GBP2023-08-31
Value of work in progress
151,351 GBP2024-08-31
282,439 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
192,049 GBP2024-08-31
36,900 GBP2023-08-31
Other Debtors
Current
9,700 GBP2024-08-31
9,700 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
8,765 GBP2024-08-31
9,666 GBP2023-08-31
Trade Creditors/Trade Payables
Current
180,593 GBP2024-08-31
194,776 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
39,541 GBP2024-08-31
60,000 GBP2023-08-31
Corporation Tax Payable
Current
99,694 GBP2024-08-31
72,150 GBP2023-08-31
Other Taxation & Social Security Payable
Current
461,100 GBP2024-08-31
311,172 GBP2023-08-31
Amount of value-added tax that is payable
Current
486,352 GBP2024-08-31
391,406 GBP2023-08-31
Other Creditors
Current
51 GBP2024-08-31
51 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
10,833 GBP2024-08-31
10,833 GBP2023-08-31
Amounts owed to directors
Current
10,620 GBP2024-08-31
12,208 GBP2023-08-31
Creditors
Current
1,297,549 GBP2024-08-31
1,062,262 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
722 GBP2024-08-31
9,385 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
10,000 GBP2024-08-31
19,321 GBP2023-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
8,765 GBP2024-08-31
9,666 GBP2023-08-31
Between one and five year
722 GBP2024-08-31
9,385 GBP2023-08-31
Minimum gross finance lease payments owing
9,487 GBP2024-08-31
19,051 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
9,487 GBP2024-08-31
19,051 GBP2023-08-31