Average Number of Employees
322024-01-01 ~ 2024-12-31
322023-01-01 ~ 2023-12-31
Intangible Assets
74,362 GBP2024-12-31
99,123 GBP2023-12-31
Property, Plant & Equipment
313,772 GBP2024-12-31
303,198 GBP2023-12-31
Fixed Assets
388,134 GBP2024-12-31
402,321 GBP2023-12-31
Total Inventories
11,210 GBP2024-12-31
7,713 GBP2023-12-31
Debtors
373,051 GBP2024-12-31
386,364 GBP2023-12-31
Cash at bank and in hand
76,585 GBP2024-12-31
87,631 GBP2023-12-31
Current Assets
460,846 GBP2024-12-31
481,708 GBP2023-12-31
Net Current Assets/Liabilities
189,950 GBP2024-12-31
129,598 GBP2023-12-31
Total Assets Less Current Liabilities
578,084 GBP2024-12-31
531,919 GBP2023-12-31
Net Assets/Liabilities
538,368 GBP2024-12-31
470,180 GBP2023-12-31
Equity
Called up share capital
999 GBP2024-12-31
999 GBP2023-12-31
Retained earnings (accumulated losses)
537,369 GBP2024-12-31
469,181 GBP2023-12-31
Equity
538,368 GBP2024-12-31
470,180 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
20.002024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Net goodwill
240,000 GBP2024-12-31
Other than goodwill
7,603 GBP2024-12-31
Intangible Assets - Gross Cost
247,603 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
168,000 GBP2024-12-31
144,000 GBP2023-12-31
Other than goodwill
5,241 GBP2024-12-31
4,480 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
173,241 GBP2024-12-31
148,480 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
24,000 GBP2024-01-01 ~ 2024-12-31
Other than goodwill
761 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
24,761 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
72,000 GBP2024-12-31
96,000 GBP2023-12-31
Other than goodwill
2,362 GBP2024-12-31
3,123 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
187,463 GBP2023-12-31
Plant and equipment
189,002 GBP2024-12-31
176,167 GBP2023-12-31
Furniture and fittings
116,548 GBP2024-12-31
94,451 GBP2023-12-31
Motor vehicles
35,023 GBP2024-12-31
68,171 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
528,036 GBP2024-12-31
526,252 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-60,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-60,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
187,463 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
136,298 GBP2024-12-31
125,017 GBP2023-12-31
Furniture and fittings
69,739 GBP2024-12-31
60,665 GBP2023-12-31
Motor vehicles
8,227 GBP2024-12-31
37,372 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
214,264 GBP2024-12-31
223,054 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,281 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
9,074 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
6,279 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,634 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-35,424 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-35,424 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
187,463 GBP2024-12-31
187,463 GBP2023-12-31
Plant and equipment
52,704 GBP2024-12-31
51,150 GBP2023-12-31
Furniture and fittings
46,809 GBP2024-12-31
33,786 GBP2023-12-31
Motor vehicles
26,796 GBP2024-12-31
30,799 GBP2023-12-31
Trade Debtors/Trade Receivables
7,769 GBP2024-12-31
10,818 GBP2023-12-31
Other Debtors
365,282 GBP2024-12-31
375,546 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
109,519 GBP2024-12-31
84,535 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
29,500 GBP2024-12-31
48,438 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
74,758 GBP2024-12-31
72,043 GBP2023-12-31
Other Creditors
Amounts falling due within one year
47,119 GBP2024-12-31
137,094 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
5,000 GBP2024-12-31
15,000 GBP2023-12-31
Other Creditors
Amounts falling due after one year
11,031 GBP2024-12-31
27,154 GBP2023-12-31