Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
3,602 GBP2023-12-31
8,509 GBP2022-12-31
Property, Plant & Equipment
51,676 GBP2023-12-31
82,277 GBP2022-12-31
Fixed Assets
55,278 GBP2023-12-31
90,786 GBP2022-12-31
Total Inventories
269,839 GBP2023-12-31
318,283 GBP2022-12-31
Debtors
154,922 GBP2023-12-31
248,089 GBP2022-12-31
Cash at bank and in hand
60,530 GBP2023-12-31
69,290 GBP2022-12-31
Current Assets
485,291 GBP2023-12-31
635,662 GBP2022-12-31
Creditors
Current
597,087 GBP2023-12-31
511,926 GBP2022-12-31
Net Current Assets/Liabilities
-111,796 GBP2023-12-31
123,736 GBP2022-12-31
Total Assets Less Current Liabilities
-56,518 GBP2023-12-31
214,522 GBP2022-12-31
Creditors
Non-current
117,319 GBP2023-12-31
194,078 GBP2022-12-31
Net Assets/Liabilities
-173,837 GBP2023-12-31
20,444 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
-173,838 GBP2023-12-31
20,443 GBP2022-12-31
Equity
-173,837 GBP2023-12-31
20,444 GBP2022-12-31
Average Number of Employees
142023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
33,070 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
29,468 GBP2023-12-31
24,561 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
4,907 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
3,602 GBP2023-12-31
8,509 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
17,916 GBP2023-12-31
17,916 GBP2022-12-31
Plant and equipment
32,662 GBP2023-12-31
32,662 GBP2022-12-31
Furniture and fittings
8,986 GBP2023-12-31
8,986 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
13,486 GBP2023-12-31
12,009 GBP2022-12-31
Plant and equipment
22,218 GBP2023-12-31
18,713 GBP2022-12-31
Furniture and fittings
7,741 GBP2023-12-31
7,327 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,477 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
3,505 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
414 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
4,430 GBP2023-12-31
5,907 GBP2022-12-31
Plant and equipment
10,444 GBP2023-12-31
13,949 GBP2022-12-31
Furniture and fittings
1,245 GBP2023-12-31
1,659 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
22,560 GBP2023-12-31
51,505 GBP2022-12-31
Computers
105,220 GBP2023-12-31
97,864 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
187,344 GBP2023-12-31
208,933 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-28,945 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-28,945 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
13,836 GBP2023-12-31
21,782 GBP2022-12-31
Computers
78,387 GBP2023-12-31
66,825 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
135,668 GBP2023-12-31
126,656 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
4,039 GBP2023-01-01 ~ 2023-12-31
Computers
11,562 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,997 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-11,985 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,985 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
8,724 GBP2023-12-31
29,723 GBP2022-12-31
Computers
26,833 GBP2023-12-31
31,039 GBP2022-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
100,765 GBP2023-12-31
109,176 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
19,676 GBP2023-12-31
18,501 GBP2022-12-31
Other Debtors
Amounts falling due within one year, Current
34,481 GBP2023-12-31
120,412 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
154,922 GBP2023-12-31
248,089 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
73,923 GBP2023-12-31
74,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
14,476 GBP2022-12-31
Trade Creditors/Trade Payables
Current
4,204 GBP2023-12-31
139,456 GBP2022-12-31
Other Taxation & Social Security Payable
Current
30,520 GBP2023-12-31
32,147 GBP2022-12-31
Other Creditors
Current
488,440 GBP2023-12-31
251,847 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
117,319 GBP2023-12-31
191,167 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,911 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31