Par Value of Share
Class 3 ordinary share
12022-12-01 ~ 2023-11-30
Class 4 ordinary share
12022-12-01 ~ 2023-11-30
Turnover/Revenue
93,965,890 GBP2022-12-01 ~ 2023-11-30
56,453,975 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
-78,969,859 GBP2022-12-01 ~ 2023-11-30
-47,104,172 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
14,996,031 GBP2022-12-01 ~ 2023-11-30
9,349,803 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-4,837,449 GBP2022-12-01 ~ 2023-11-30
-3,330,077 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
10,305,450 GBP2022-12-01 ~ 2023-11-30
6,160,285 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
25,449 GBP2022-12-01 ~ 2023-11-30
2,080 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
-23,402 GBP2022-12-01 ~ 2023-11-30
-22,234 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
10,307,497 GBP2022-12-01 ~ 2023-11-30
6,140,131 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
7,911,038 GBP2022-12-01 ~ 2023-11-30
4,950,059 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
7,911,038 GBP2022-12-01 ~ 2023-11-30
4,950,059 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
760,597 GBP2023-11-30
557,925 GBP2022-11-30
Total Inventories
7,909,360 GBP2023-11-30
6,500,729 GBP2022-11-30
Debtors
10,078,909 GBP2023-11-30
5,584,657 GBP2022-11-30
Cash at bank and in hand
3,815,832 GBP2023-11-30
3,020,497 GBP2022-11-30
Current Assets
21,804,101 GBP2023-11-30
15,105,883 GBP2022-11-30
Net Current Assets/Liabilities
14,404,298 GBP2023-11-30
8,153,329 GBP2022-11-30
Total Assets Less Current Liabilities
15,164,895 GBP2023-11-30
8,711,254 GBP2022-11-30
Creditors
Non-current
-119,312 GBP2023-11-30
-106,836 GBP2022-11-30
Net Assets/Liabilities
14,892,656 GBP2023-11-30
8,479,088 GBP2022-11-30
Equity
Called up share capital
66 GBP2023-11-30
66 GBP2022-11-30
66 GBP2021-11-30
Capital redemption reserve
33 GBP2023-11-30
33 GBP2022-11-30
33 GBP2021-11-30
Retained earnings (accumulated losses)
14,892,557 GBP2023-11-30
8,478,989 GBP2022-11-30
4,316,931 GBP2021-11-30
Equity
14,892,656 GBP2023-11-30
8,479,088 GBP2022-11-30
4,317,030 GBP2021-11-30
Dividends Paid
Retained earnings (accumulated losses)
-1,497,470 GBP2022-12-01 ~ 2023-11-30
-788,001 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-1,497,470 GBP2022-12-01 ~ 2023-11-30
-788,001 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
7,911,038 GBP2022-12-01 ~ 2023-11-30
4,950,059 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
2,613,162 GBP2022-12-01 ~ 2023-11-30
1,901,418 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
240,296 GBP2022-12-01 ~ 2023-11-30
181,556 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
33,791 GBP2022-12-01 ~ 2023-11-30
27,486 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
2,887,249 GBP2022-12-01 ~ 2023-11-30
2,110,460 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
972022-12-01 ~ 2023-11-30
772021-12-01 ~ 2022-11-30
Director Remuneration
107,079 GBP2022-12-01 ~ 2023-11-30
99,623 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
84,262 GBP2022-12-01 ~ 2023-11-30
70,003 GBP2021-12-01 ~ 2022-11-30
Current Tax for the Period
2,368,862 GBP2022-12-01 ~ 2023-11-30
1,137,065 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
2,371,858 GBP2022-12-01 ~ 2023-11-30
1,166,625 GBP2021-12-01 ~ 2022-11-30
Dividends Paid on Shares
1,497,470 GBP2022-12-01 ~ 2023-11-30
788,001 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
97,000 GBP2023-11-30
97,000 GBP2022-11-30
Furniture and fittings
563,613 GBP2023-11-30
390,260 GBP2022-11-30
Motor vehicles
450,317 GBP2023-11-30
357,441 GBP2022-11-30
Computers
51,255 GBP2023-11-30
22,067 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
1,162,185 GBP2023-11-30
866,768 GBP2022-11-30
Property, Plant & Equipment - Disposals
Motor vehicles
-357,441 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Disposals
-357,441 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
72,954 GBP2023-11-30
53,554 GBP2022-11-30
Furniture and fittings
281,243 GBP2023-11-30
210,924 GBP2022-11-30
Motor vehicles
35,114 GBP2023-11-30
40,696 GBP2022-11-30
Computers
12,277 GBP2023-11-30
3,669 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
401,588 GBP2023-11-30
308,843 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
19,400 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
70,319 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
35,114 GBP2022-12-01 ~ 2023-11-30
Computers
8,608 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
133,441 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-40,696 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-40,696 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Plant and equipment
24,046 GBP2023-11-30
43,446 GBP2022-11-30
Furniture and fittings
282,370 GBP2023-11-30
179,336 GBP2022-11-30
Motor vehicles
415,203 GBP2023-11-30
316,745 GBP2022-11-30
Computers
38,978 GBP2023-11-30
18,398 GBP2022-11-30
Merchandise
7,425,967 GBP2023-11-30
5,682,899 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
3,125,175 GBP2023-11-30
1,877,531 GBP2022-11-30
Other Debtors
Current
6,828,511 GBP2023-11-30
3,534,609 GBP2022-11-30
Amount of value-added tax that is recoverable
Current
151,200 GBP2022-11-30
Prepayments
Current
125,223 GBP2023-11-30
21,317 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
10,078,909 GBP2023-11-30
5,584,657 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
228,672 GBP2023-11-30
201,761 GBP2022-11-30
Trade Creditors/Trade Payables
Current
2,746,799 GBP2023-11-30
4,262,756 GBP2022-11-30
Corporation Tax Payable
Current
1,336,451 GBP2023-11-30
1,154,654 GBP2022-11-30
Other Taxation & Social Security Payable
Current
63,011 GBP2023-11-30
44,185 GBP2022-11-30
Other Creditors
Current
97,194 GBP2023-11-30
181,656 GBP2022-11-30
Accrued Liabilities
Current
1,490,567 GBP2023-11-30
1,047,608 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
119,312 GBP2023-11-30
106,836 GBP2022-11-30
Between one and five year, hire purchase agreements
119,312 GBP2023-11-30
106,836 GBP2022-11-30
hire purchase agreements
347,984 GBP2023-11-30
308,597 GBP2022-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
152,927 GBP2023-11-30
125,330 GBP2022-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
152,927 GBP2023-11-30
125,330 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
12 shares2023-11-30
Class 4 ordinary share
12 shares2023-11-30