Average Number of Employees
2622024-01-01 ~ 2024-12-31
2142023-01-01 ~ 2023-12-31
Intangible Assets
858,227 GBP2024-12-31
Property, Plant & Equipment
401,006 GBP2024-12-31
305,707 GBP2023-12-31
Fixed Assets - Investments
7,827,035 GBP2024-12-31
77 GBP2023-12-31
Fixed Assets
9,086,268 GBP2024-12-31
305,784 GBP2023-12-31
Debtors
Current
8,412,372 GBP2024-12-31
6,052,812 GBP2023-12-31
Cash at bank and in hand
17,088,659 GBP2024-12-31
17,287,038 GBP2023-12-31
Current Assets
25,501,031 GBP2024-12-31
23,339,850 GBP2023-12-31
Net Current Assets/Liabilities
-1,842,543 GBP2024-12-31
6,941,668 GBP2023-12-31
Total Assets Less Current Liabilities
7,243,725 GBP2024-12-31
7,247,452 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-771,734 GBP2024-12-31
-817,452 GBP2023-12-31
Net Assets/Liabilities
6,471,991 GBP2024-12-31
6,430,000 GBP2023-12-31
Equity
Called up share capital
26,598 GBP2024-12-31
26,406 GBP2023-12-31
26,380 GBP2023-01-01
Share premium
16,077,260 GBP2024-12-31
15,143,478 GBP2023-12-31
15,141,780 GBP2023-01-01
Capital redemption reserve
371,330 GBP2024-12-31
371,330 GBP2023-12-31
371,330 GBP2023-01-01
Other miscellaneous reserve
150,228 GBP2024-12-31
45,481 GBP2023-12-31
24,343 GBP2023-01-01
Retained earnings (accumulated losses)
-10,153,425 GBP2024-12-31
-9,156,695 GBP2023-12-31
-5,866,723 GBP2023-01-01
Profit/Loss
-996,730 GBP2024-01-01 ~ 2024-12-31
-3,289,972 GBP2023-01-01 ~ 2023-12-31
Equity
6,471,991 GBP2024-12-31
6,430,000 GBP2023-12-31
9,697,110 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-996,730 GBP2024-01-01 ~ 2024-12-31
-3,289,972 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
192 GBP2024-01-01 ~ 2024-12-31
26 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
933,974 GBP2024-01-01 ~ 2024-12-31
1,724 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-12-31
Furniture and fittings
152024-01-01 ~ 2024-12-31
Office equipment
502024-01-01 ~ 2024-12-31
Computers
502024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Goodwill
858,227 GBP2024-12-31
Intangible Assets
Goodwill
858,227 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
369,024 GBP2024-12-31
327,710 GBP2023-12-31
Computers
1,317,282 GBP2024-12-31
871,321 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,866,526 GBP2024-12-31
1,379,251 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
246,131 GBP2023-12-31
Computers
696,344 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,073,544 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
92,792 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
391,976 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
338,923 GBP2024-12-31
Computers
946,377 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,465,520 GBP2024-12-31
Property, Plant & Equipment
Office equipment
30,101 GBP2024-12-31
81,579 GBP2023-12-31
Computers
370,905 GBP2024-12-31
174,977 GBP2023-12-31
Investments in Subsidiaries
7,827,035 GBP2024-12-31
77 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,411,989 GBP2024-12-31
3,343,874 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
693,335 GBP2024-12-31
177,996 GBP2023-12-31
Other Debtors
Current
700,017 GBP2024-12-31
1,529,460 GBP2023-12-31
Prepayments/Accrued Income
Current
1,607,031 GBP2024-12-31
1,001,482 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,197,447 GBP2024-12-31
240,482 GBP2023-12-31
Amounts owed to group undertakings
Current
449,475 GBP2024-12-31
Taxation/Social Security Payable
Current
640,760 GBP2024-12-31
665,796 GBP2023-12-31
Other Creditors
Current
2,054,970 GBP2024-12-31
190,326 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
23,000,922 GBP2024-12-31
15,301,578 GBP2023-12-31
Creditors
Current
27,343,574 GBP2024-12-31
16,398,182 GBP2023-12-31
Non-current
771,734 GBP2024-12-31
817,452 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
122,652 shares2024-12-31
122,652 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,879,488 shares2024-12-31
1,879,488 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
175,364 shares2024-12-31
156,188 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
482,175 shares2024-12-31
482,175 shares2023-12-31
Par Value of Share
Class 4 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
879,052 GBP2024-12-31
480,955 GBP2023-12-31
Between one and five year
46,789 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
925,841 GBP2024-12-31
480,955 GBP2023-12-31