Average Number of Employees
1592022-01-01 ~ 2022-12-31
1102021-01-01 ~ 2021-12-31
Property, Plant & Equipment
625,304 GBP2022-12-31
182,032 GBP2021-12-31
Fixed Assets - Investments
77 GBP2022-12-31
77 GBP2021-12-31
Fixed Assets
625,381 GBP2022-12-31
182,109 GBP2021-12-31
Debtors
Current
4,148,182 GBP2022-12-31
2,631,491 GBP2021-12-31
Cash at bank and in hand
17,561,400 GBP2022-12-31
3,590,453 GBP2021-12-31
Current Assets
21,709,582 GBP2022-12-31
6,221,944 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-11,943,640 GBP2022-12-31
-6,628,236 GBP2021-12-31
Net Current Assets/Liabilities
9,765,942 GBP2022-12-31
-406,292 GBP2021-12-31
Total Assets Less Current Liabilities
10,391,323 GBP2022-12-31
-224,183 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-694,213 GBP2022-12-31
-390,529 GBP2021-12-31
Net Assets/Liabilities
9,697,110 GBP2022-12-31
-614,712 GBP2021-12-31
Equity
Called up share capital
26,380 GBP2022-12-31
25,153 GBP2021-12-31
25,153 GBP2021-01-01
Share premium
15,141,780 GBP2022-12-31
421,452 GBP2021-12-31
50,122 GBP2021-01-01
Capital redemption reserve
371,330 GBP2022-12-31
371,330 GBP2021-12-31
371,330 GBP2021-01-01
Other miscellaneous reserve
24,343 GBP2022-12-31
38,436 GBP2021-12-31
15,097 GBP2021-01-01
Retained earnings (accumulated losses)
-5,866,723 GBP2022-12-31
-1,076,699 GBP2021-12-31
193,502 GBP2021-01-01
Profit/Loss
-4,790,024 GBP2022-01-01 ~ 2022-12-31
-1,270,201 GBP2021-01-01 ~ 2021-12-31
Equity
9,697,110 GBP2022-12-31
-580,621 GBP2021-12-31
651,883 GBP2021-01-01
Retained earnings (accumulated losses), Restated amount
-1,076,699 GBP2021-12-31
193,502 GBP2021-01-01
Restated amount
-614,712 GBP2021-12-31
655,204 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
-4,790,024 GBP2022-01-01 ~ 2022-12-31
-1,270,201 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
1,227 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
15,092,885 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
502022-01-01 ~ 2022-12-31
Computers
502022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
326,510 GBP2022-12-31
38,641 GBP2021-12-31
Computers
667,631 GBP2022-12-31
384,559 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,174,361 GBP2022-12-31
423,200 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
28,122 GBP2021-12-31
Computers
213,046 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
241,168 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
69,774 GBP2022-01-01 ~ 2022-12-31
Computers, Owned/Freehold
205,348 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
307,889 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
97,896 GBP2022-12-31
Computers
418,394 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
549,057 GBP2022-12-31
Property, Plant & Equipment
Office equipment
228,614 GBP2022-12-31
10,519 GBP2021-12-31
Computers
249,237 GBP2022-12-31
171,513 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
2,406,502 GBP2022-12-31
1,841,629 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
371,012 GBP2022-12-31
198,785 GBP2021-12-31
Other Debtors
Current
444,765 GBP2022-12-31
138,582 GBP2021-12-31
Prepayments/Accrued Income
Current
925,903 GBP2022-12-31
452,495 GBP2021-12-31
Trade Creditors/Trade Payables
Current
303,193 GBP2022-12-31
233,459 GBP2021-12-31
Amounts owed to group undertakings
Current
200,459 GBP2022-12-31
Corporation Tax Payable
Current
5,890 GBP2022-12-31
Taxation/Social Security Payable
Current
475,859 GBP2022-12-31
327,976 GBP2021-12-31
Other Creditors
Current
187,679 GBP2022-12-31
71,876 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
10,770,560 GBP2022-12-31
5,994,925 GBP2021-12-31
Creditors
Current
11,943,640 GBP2022-12-31
6,628,236 GBP2021-12-31
Non-current
694,213 GBP2022-12-31
390,529 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
122,652 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,862,789 shares2022-12-31
1,862,789 shares2021-12-31
Par Value of Share
Class 2 ordinary share
0.012022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
170,275 shares2022-12-31
170,275 shares2021-12-31
Par Value of Share
Class 3 ordinary share
0.012022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
482,175 shares2022-12-31
482,175 shares2021-12-31
Par Value of Share
Class 4 ordinary share
0.012022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
833,500 GBP2022-12-31
86,264 GBP2021-12-31
Between one and five year
442,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,275,500 GBP2022-12-31
86,264 GBP2021-12-31