Administrative Expenses
-364,847 GBP2024-07-01 ~ 2025-06-30
-320,784 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
9,264 GBP2024-07-01 ~ 2025-06-30
10,247 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
225,142 GBP2024-07-01 ~ 2025-06-30
180,203 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
160,460 GBP2024-07-01 ~ 2025-06-30
181,579 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
3,051,771 GBP2025-06-30
3,233,666 GBP2024-06-30
Debtors
724,321 GBP2025-06-30
666,793 GBP2024-06-30
Cash at bank and in hand
250,549 GBP2025-06-30
260,900 GBP2024-06-30
Current Assets
974,870 GBP2025-06-30
927,693 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-3,272,309 GBP2024-06-30
Net Current Assets/Liabilities
-2,388,607 GBP2025-06-30
-2,344,616 GBP2024-06-30
Total Assets Less Current Liabilities
663,164 GBP2025-06-30
889,050 GBP2024-06-30
Net Assets/Liabilities
521,037 GBP2025-06-30
744,577 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
520,937 GBP2025-06-30
744,477 GBP2024-06-30
562,898 GBP2023-06-30
Equity
521,037 GBP2025-06-30
744,577 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
160,460 GBP2024-07-01 ~ 2025-06-30
181,579 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-384,000 GBP2024-07-01 ~ 2025-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,613 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,547,385 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,495,614 GBP2025-06-30
1,313,719 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
181,895 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
3,051,771 GBP2025-06-30
3,233,666 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
0 GBP2025-06-30
50,385 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
394,303 GBP2025-06-30
384,000 GBP2024-06-30
Other Debtors
Current
100 GBP2025-06-30
100 GBP2024-06-30
Prepayments/Accrued Income
Current
329,918 GBP2025-06-30
232,308 GBP2024-06-30
Trade Creditors/Trade Payables
Current
0 GBP2025-06-30
32,782 GBP2024-06-30
Amounts owed to group undertakings
Current
3,121,590 GBP2025-06-30
3,120,744 GBP2024-06-30
Corporation Tax Payable
Current
68,345 GBP2025-06-30
50 GBP2024-06-30
Other Taxation & Social Security Payable
Current
16,137 GBP2025-06-30
36,476 GBP2024-06-30
Other Creditors
Current
48,824 GBP2025-06-30
0 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
108,581 GBP2025-06-30
82,257 GBP2024-06-30
Creditors
Current
3,363,477 GBP2025-06-30
3,272,309 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-06-30
100 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,420 GBP2025-06-30
29,420 GBP2024-06-30
Between two and five year
147,100 GBP2025-06-30
147,100 GBP2024-06-30
More than five year
322,067 GBP2025-06-30
351,896 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
498,587 GBP2025-06-30
528,416 GBP2024-06-30
Average Number of Employees
02024-07-01 ~ 2025-06-30