Average Number of Employees
432022-04-01 ~ 2023-03-31
402021-04-01 ~ 2022-03-31
Intangible Assets
1,497 GBP2023-03-31
3,743 GBP2022-03-31
Property, Plant & Equipment
228,184 GBP2023-03-31
255,784 GBP2022-03-31
Fixed Assets
229,681 GBP2023-03-31
259,527 GBP2022-03-31
Total Inventories
5,475 GBP2023-03-31
5,214 GBP2022-03-31
Debtors
Current
382,090 GBP2023-03-31
266,483 GBP2022-03-31
Cash at bank and in hand
13,705 GBP2023-03-31
3,967 GBP2022-03-31
Current Assets
401,270 GBP2023-03-31
275,664 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-604,421 GBP2023-03-31
-467,308 GBP2022-03-31
Net Current Assets/Liabilities
-203,151 GBP2023-03-31
-191,644 GBP2022-03-31
Total Assets Less Current Liabilities
26,530 GBP2023-03-31
67,883 GBP2022-03-31
Net Assets/Liabilities
100 GBP2023-03-31
41,453 GBP2022-03-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2022-03-31
100 GBP2021-04-01
Retained earnings (accumulated losses)
41,353 GBP2022-03-31
Equity
100 GBP2023-03-31
41,453 GBP2022-03-31
100 GBP2021-04-01
Profit/Loss
Retained earnings (accumulated losses)
10,393 GBP2022-04-01 ~ 2023-03-31
105,282 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
10,393 GBP2022-04-01 ~ 2023-03-31
105,282 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
10,393 GBP2022-04-01 ~ 2023-03-31
105,282 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
10,393 GBP2022-04-01 ~ 2023-03-31
105,282 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-51,746 GBP2022-04-01 ~ 2023-03-31
-63,929 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-51,746 GBP2022-04-01 ~ 2023-03-31
-63,929 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-51,746 GBP2022-04-01 ~ 2023-03-31
-63,929 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
-51,746 GBP2022-04-01 ~ 2023-03-31
-63,929 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
40,846 GBP2022-04-01 ~ 2023-03-31
47,816 GBP2021-04-01 ~ 2022-03-31
Cash and Cash Equivalents
13,705 GBP2023-03-31
3,967 GBP2022-03-31
51,335 GBP2021-04-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152022-04-01 ~ 2023-03-31
Motor vehicles
202022-04-01 ~ 2023-03-31
Furniture and fittings
152022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
6,500 GBP2023-03-31
6,500 GBP2022-03-31
Intangible Assets - Gross Cost
16,475 GBP2023-03-31
16,475 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
6,500 GBP2023-03-31
5,958 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
14,978 GBP2023-03-31
12,732 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
2,246 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
542 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
142,346 GBP2023-03-31
142,346 GBP2022-03-31
Motor vehicles
5,257 GBP2023-03-31
5,257 GBP2022-03-31
Furniture and fittings
20,911 GBP2023-03-31
20,911 GBP2022-03-31
Other
336,711 GBP2023-03-31
325,711 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
505,225 GBP2023-03-31
494,225 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
57,881 GBP2022-03-31
Motor vehicles
613 GBP2022-03-31
Furniture and fittings
10,285 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
238,441 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
12,670 GBP2022-04-01 ~ 2023-03-31
Motor vehicles, Owned/Freehold
929 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings, Owned/Freehold
1,594 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
38,600 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
70,551 GBP2023-03-31
Motor vehicles
1,542 GBP2023-03-31
Furniture and fittings
11,879 GBP2023-03-31
Other
193,069 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
277,041 GBP2023-03-31
Property, Plant & Equipment
Plant and equipment
71,795 GBP2023-03-31
84,465 GBP2022-03-31
Motor vehicles
3,715 GBP2023-03-31
4,644 GBP2022-03-31
Furniture and fittings
9,032 GBP2023-03-31
10,626 GBP2022-03-31
Other
143,642 GBP2023-03-31
156,049 GBP2022-03-31
Finished Goods/Goods for Resale
5,475 GBP2023-03-31
5,214 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
343,863 GBP2023-03-31
239,426 GBP2022-03-31
Other Debtors
Current
25,286 GBP2023-03-31
13,657 GBP2022-03-31
Prepayments/Accrued Income
Current
12,941 GBP2023-03-31
13,400 GBP2022-03-31
Trade Creditors/Trade Payables
Current
45,645 GBP2023-03-31
21,898 GBP2022-03-31
Amounts owed to group undertakings
Current
477,617 GBP2023-03-31
371,025 GBP2022-03-31
Corporation Tax Payable
Current
12,043 GBP2023-03-31
32,521 GBP2022-03-31
Taxation/Social Security Payable
Current
48,711 GBP2023-03-31
21,037 GBP2022-03-31
Other Creditors
Current
2,378 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
20,405 GBP2023-03-31
18,449 GBP2022-03-31
Creditors
Current
604,421 GBP2023-03-31
467,308 GBP2022-03-31
Net Deferred Tax Liability/Asset
-26,430 GBP2023-03-31
-26,430 GBP2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-26,430 GBP2023-03-31
-26,430 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-03-31
100 shares2022-03-31
Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,000 GBP2023-03-31
25,000 GBP2022-03-31
Between one and five year
100,000 GBP2023-03-31
100,000 GBP2022-03-31
More than five year
75,000 GBP2023-03-31
100,000 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
200,000 GBP2023-03-31
225,000 GBP2022-03-31