Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,489,206 GBP2023-12-31
2,571,470 GBP2022-12-31
Total Inventories
8,258 GBP2022-12-31
Debtors
931,295 GBP2023-12-31
921,638 GBP2022-12-31
Cash at bank and in hand
65,002 GBP2023-12-31
29,106 GBP2022-12-31
Current Assets
996,297 GBP2023-12-31
959,002 GBP2022-12-31
Creditors
Current
1,291,654 GBP2023-12-31
1,388,455 GBP2022-12-31
Net Current Assets/Liabilities
-295,357 GBP2023-12-31
-429,453 GBP2022-12-31
Total Assets Less Current Liabilities
2,193,849 GBP2023-12-31
2,142,017 GBP2022-12-31
Net Assets/Liabilities
528,190 GBP2023-12-31
118,221 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
528,090 GBP2023-12-31
118,121 GBP2022-12-31
Equity
528,190 GBP2023-12-31
118,221 GBP2022-12-31
Average Number of Employees
912023-01-01 ~ 2023-12-31
992022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,378,649 GBP2023-12-31
2,329,943 GBP2022-12-31
Furniture and fittings
2,701 GBP2023-12-31
1,841 GBP2022-12-31
Motor vehicles
820,169 GBP2023-12-31
830,492 GBP2022-12-31
Computers
40,221 GBP2023-12-31
36,033 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,241,740 GBP2023-12-31
3,198,309 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-152,618 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-152,618 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
487,197 GBP2023-12-31
345,484 GBP2022-12-31
Furniture and fittings
979 GBP2023-12-31
759 GBP2022-12-31
Motor vehicles
229,491 GBP2023-12-31
246,681 GBP2022-12-31
Computers
34,867 GBP2023-12-31
33,915 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
752,534 GBP2023-12-31
626,839 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
141,713 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
220 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
59,256 GBP2023-01-01 ~ 2023-12-31
Computers
952 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
202,141 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-76,446 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-76,446 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
1,891,452 GBP2023-12-31
1,984,459 GBP2022-12-31
Furniture and fittings
1,722 GBP2023-12-31
1,082 GBP2022-12-31
Motor vehicles
590,678 GBP2023-12-31
583,811 GBP2022-12-31
Computers
5,354 GBP2023-12-31
2,118 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
586,802 GBP2023-12-31
1,304,190 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
21,780 GBP2023-12-31
143,215 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
17,223 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
18,761 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
35,984 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
565,022 GBP2023-12-31
1,160,975 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
311,147 GBP2023-12-31
541,980 GBP2022-12-31
Under hire purchased contracts or finance leases
876,169 GBP2023-12-31
1,702,955 GBP2022-12-31
Value of work in progress
8,258 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
841,184 GBP2023-12-31
854,765 GBP2022-12-31
Other Debtors
Current
2,718 GBP2023-12-31
25,454 GBP2022-12-31
Prepayments/Accrued Income
Current
10,083 GBP2023-12-31
12,581 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
931,295 GBP2023-12-31
921,638 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
40,978 GBP2023-12-31
36,569 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
362,063 GBP2023-12-31
488,709 GBP2022-12-31
Trade Creditors/Trade Payables
Current
307,426 GBP2023-12-31
298,479 GBP2022-12-31
Other Taxation & Social Security Payable
Current
425,654 GBP2023-12-31
422,356 GBP2022-12-31
Other Creditors
Current
137,125 GBP2023-12-31
118,487 GBP2022-12-31
Accrued Liabilities
Current
18,408 GBP2023-12-31
23,855 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
22,308 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
550,963 GBP2023-12-31
809,309 GBP2022-12-31
Other Creditors
Non-current
543,408 GBP2023-12-31
718,186 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
550,963 GBP2023-12-31
809,309 GBP2022-12-31
hire purchase agreements
913,026 GBP2023-12-31
1,298,018 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
28,800 GBP2023-12-31
28,800 GBP2022-12-31
Between one and five year
14,400 GBP2023-12-31
43,200 GBP2022-12-31
All periods
43,200 GBP2023-12-31
72,000 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
362,239 GBP2023-12-31
188,567 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80 shares2023-12-31
Class 2 ordinary share
10 shares2023-12-31
Class 3 ordinary share
10 shares2023-12-31