Intangible Assets
Goodwill
631,496 GBP2024-09-30
535,419 GBP2023-09-30
Property, Plant & Equipment
116,041 GBP2024-09-30
168,843 GBP2023-09-30
Investment Property
1 GBP2024-09-30
1 GBP2023-09-30
Fixed Assets - Investments
60,001 GBP2024-09-30
135,001 GBP2023-09-30
Total assets
807,539 GBP2024-09-30
839,264 GBP2023-09-30
Debtors
3,477,388 GBP2024-09-30
4,754,151 GBP2023-09-30
Cash at bank and in hand
399,102 GBP2024-09-30
918,298 GBP2023-09-30
Current Assets
3,876,490 GBP2024-09-30
5,672,449 GBP2023-09-30
Creditors
-3,791,837 GBP2024-09-30
-4,646,814 GBP2023-09-30
Net Current Assets/Liabilities
84,653 GBP2024-09-30
1,025,635 GBP2023-09-30
Total Assets Less Current Liabilities
892,192 GBP2024-09-30
1,864,899 GBP2023-09-30
Net Assets/Liabilities
413,543 GBP2024-09-30
1,358,670 GBP2023-09-30
Equity
Called up share capital
55,000 GBP2024-09-30
55,000 GBP2023-09-30
55,000 GBP2022-09-30
Retained earnings (accumulated losses)
358,543 GBP2024-09-30
1,303,670 GBP2023-09-30
1,180,048 GBP2022-09-30
Equity
413,543 GBP2024-09-30
1,358,670 GBP2023-09-30
1,235,048 GBP2022-09-30
Profit/Loss
-732,127 GBP2023-10-01 ~ 2024-09-30
496,453 GBP2022-10-01 ~ 2023-09-30
Average number of employees in administration and support functions
32023-10-01 ~ 2024-09-30
52022-10-01 ~ 2023-09-30
Average Number of Employees
872023-10-01 ~ 2024-09-30
1262022-10-01 ~ 2023-09-30
Wages/Salaries
3,966,406 GBP2023-10-01 ~ 2024-09-30
5,380,362 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
81,963 GBP2023-10-01 ~ 2024-09-30
107,768 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
4,493,626 GBP2023-10-01 ~ 2024-09-30
6,064,615 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
890,226 GBP2024-09-30
743,637 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
258,730 GBP2024-09-30
208,218 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
50,512 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
110,432 GBP2024-09-30
108,171 GBP2023-09-30
Furniture and fittings
47,556 GBP2024-09-30
45,963 GBP2023-09-30
Computers
368,414 GBP2024-09-30
329,915 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
526,402 GBP2024-09-30
484,049 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
100,115 GBP2024-09-30
72,473 GBP2023-09-30
Furniture and fittings
32,286 GBP2024-09-30
27,333 GBP2023-09-30
Computers
277,960 GBP2024-09-30
215,400 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
410,361 GBP2024-09-30
315,206 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
27,642 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
4,953 GBP2023-10-01 ~ 2024-09-30
Computers
62,560 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
95,155 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Improvements to leasehold property
10,317 GBP2024-09-30
35,698 GBP2023-09-30
Furniture and fittings
15,270 GBP2024-09-30
18,630 GBP2023-09-30
Computers
90,454 GBP2024-09-30
114,515 GBP2023-09-30
Investments in Subsidiaries
60,001 GBP2024-09-30
135,001 GBP2023-09-30
Amounts invested in assets
60,001 GBP2024-09-30
135,001 GBP2023-09-30
Investments in Group Undertakings
Cost valuation
4,136,527 GBP2024-09-30
4,680,527 GBP2023-09-30
Investments in Group Undertakings
60,001 GBP2024-09-30
135,001 GBP2023-09-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,615,694 GBP2024-09-30
Current, Amounts falling due within one year
2,578,616 GBP2023-09-30
Other Debtors
Amounts falling due within one year, Current
7,544 GBP2024-09-30
Current, Amounts falling due within one year
12,640 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
4,646,814 GBP2023-09-30
Bank Borrowings
241,667 GBP2024-09-30
341,667 GBP2023-09-30
Bank Overdrafts
91,092 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
191,092 GBP2023-09-30
Non-current, Amounts falling due after one year
141,667 GBP2024-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
87,558 GBP2024-09-30
145,290 GBP2023-09-30
Minimum gross finance lease payments owing
114,093 GBP2024-09-30
175,090 GBP2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
9,539 GBP2024-09-30
15,078 GBP2023-09-30
Deferred Tax Liabilities
9,539 GBP2024-09-30
15,078 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,735 GBP2023-10-01 ~ 2024-09-30
Net Deferred Tax Liability/Asset
-1,735 GBP2024-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,055 shares2024-09-30
49,452 shares2023-09-30
Par Value of Share
Class 2 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4,945 shares2024-09-30
5,548 shares2023-09-30
Number of Shares Issued (Fully Paid)
55,000 shares2024-09-30
55,000 shares2023-09-30
Equity
Called up share capital
55,000 GBP2024-09-30
55,000 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
418,588 GBP2024-09-30
578,708 GBP2023-09-30
Between two and five year
1,063,514 GBP2024-09-30
1,143,077 GBP2023-09-30
More than five year
547,900 GBP2024-09-30
742,340 GBP2023-09-30
All periods
2,030,002 GBP2024-09-30
2,464,125 GBP2023-09-30