Average Number of Employees
342023-01-01 ~ 2023-12-31
372022-01-01 ~ 2022-12-31
Property, Plant & Equipment
166,713 GBP2023-12-31
213,875 GBP2022-12-31
Fixed Assets
166,713 GBP2023-12-31
213,875 GBP2022-12-31
Total Inventories
2,615 GBP2023-12-31
2,535 GBP2022-12-31
Debtors
Non-current
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Current
98,655 GBP2023-12-31
88,507 GBP2022-12-31
Cash at bank and in hand
160,394 GBP2023-12-31
43,667 GBP2022-12-31
Current Assets
286,664 GBP2023-12-31
159,709 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-240,590 GBP2023-12-31
-208,935 GBP2022-12-31
Net Current Assets/Liabilities
46,074 GBP2023-12-31
-49,226 GBP2022-12-31
Total Assets Less Current Liabilities
212,787 GBP2023-12-31
164,649 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-63,780 GBP2023-12-31
-79,182 GBP2022-12-31
Net Assets/Liabilities
149,007 GBP2023-12-31
85,467 GBP2022-12-31
Equity
Called up share capital
144,725 GBP2023-12-31
144,725 GBP2022-12-31
Share premium
619,117 GBP2023-12-31
619,117 GBP2022-12-31
Retained earnings (accumulated losses)
-614,835 GBP2023-12-31
-678,375 GBP2022-12-31
Equity
149,007 GBP2023-12-31
85,467 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Office equipment
02023-01-01 ~ 2023-12-31
Computers
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
56,135 GBP2023-12-31
56,135 GBP2022-12-31
Other
403,293 GBP2023-12-31
385,655 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
668,432 GBP2023-12-31
650,794 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
54,553 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
436,919 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,320 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
64,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
55,873 GBP2023-12-31
Other
237,294 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
501,719 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
262 GBP2023-12-31
1,582 GBP2022-12-31
Other
165,999 GBP2023-12-31
188,482 GBP2022-12-31
Land and buildings
453 GBP2023-12-31
23,812 GBP2022-12-31
Other Debtors
Non-current
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
21,052 GBP2023-12-31
29,051 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
63,060 GBP2023-12-31
48,869 GBP2022-12-31
Other Debtors
Current
42 GBP2022-12-31
Prepayments/Accrued Income
Current
14,543 GBP2023-12-31
10,545 GBP2022-12-31
Cash and Cash Equivalents
160,394 GBP2023-12-31
43,667 GBP2022-12-31
Bank Borrowings
Current
9,573 GBP2023-12-31
11,584 GBP2022-12-31
Other Remaining Borrowings
Current
44,666 GBP2023-12-31
43,996 GBP2022-12-31
Trade Creditors/Trade Payables
Current
90,154 GBP2023-12-31
85,742 GBP2022-12-31
Taxation/Social Security Payable
Current
40,605 GBP2023-12-31
39,693 GBP2022-12-31
Other Creditors
Current
14,862 GBP2023-12-31
10,741 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
40,730 GBP2023-12-31
17,179 GBP2022-12-31
Creditors
Current
240,590 GBP2023-12-31
208,935 GBP2022-12-31
Bank Borrowings
Non-current
37,731 GBP2023-12-31
36,532 GBP2022-12-31
Other Remaining Borrowings
Non-current
26,049 GBP2023-12-31
42,650 GBP2022-12-31
Creditors
Non-current
63,780 GBP2023-12-31
79,182 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
9,573 GBP2023-12-31
11,584 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
54,239 GBP2023-12-31
55,580 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
9,818 GBP2023-12-31
9,846 GBP2022-12-31
Non-current, Between two and five year
27,913 GBP2023-12-31
26,686 GBP2022-12-31
Total Borrowings
118,020 GBP2023-12-31
134,763 GBP2022-12-31