77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Average Number of Employees
222022-04-01 ~ 2023-03-31
152021-04-01 ~ 2022-03-31
Property, Plant & Equipment
575,081 GBP2023-03-31
699,604 GBP2022-03-31
Fixed Assets
575,081 GBP2023-03-31
699,604 GBP2022-03-31
Total Inventories
274,859 GBP2023-03-31
38,988 GBP2022-03-31
Debtors
Current
741,489 GBP2023-03-31
571,279 GBP2022-03-31
Cash at bank and in hand
39,938 GBP2023-03-31
26,406 GBP2022-03-31
Current Assets
1,056,286 GBP2023-03-31
636,673 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-1,193,565 GBP2023-03-31
Net Current Assets/Liabilities
-137,279 GBP2023-03-31
-41,846 GBP2022-03-31
Total Assets Less Current Liabilities
437,802 GBP2023-03-31
657,758 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-499,144 GBP2022-03-31
Net Assets/Liabilities
73,892 GBP2023-03-31
107,813 GBP2022-03-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
73,792 GBP2023-03-31
107,713 GBP2022-03-31
Equity
73,892 GBP2023-03-31
107,813 GBP2022-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152022-04-01 ~ 2023-03-31
Motor vehicles
202022-04-01 ~ 2023-03-31
Office equipment
202022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
654,929 GBP2023-03-31
667,562 GBP2022-03-31
Motor vehicles
234,227 GBP2023-03-31
259,839 GBP2022-03-31
Office equipment
13,100 GBP2023-03-31
11,350 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
902,256 GBP2023-03-31
938,751 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-44,376 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-56,107 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-100,483 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
179,409 GBP2022-03-31
Motor vehicles
53,047 GBP2022-03-31
Office equipment
6,691 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
239,147 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
15,883 GBP2022-04-01 ~ 2023-03-31
Motor vehicles, Owned/Freehold
7,397 GBP2022-04-01 ~ 2023-03-31
Office equipment, Owned/Freehold
2,016 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
25,296 GBP2022-04-01 ~ 2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
57,210 GBP2022-04-01 ~ 2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
27,894 GBP2022-04-01 ~ 2023-03-31
Under hire purchased contracts or finance leases
85,104 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-15,399 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-6,973 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-22,372 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
237,103 GBP2023-03-31
Motor vehicles
81,365 GBP2023-03-31
Office equipment
8,707 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
327,175 GBP2023-03-31
Property, Plant & Equipment
Plant and equipment
417,826 GBP2023-03-31
488,153 GBP2022-03-31
Motor vehicles
152,862 GBP2023-03-31
206,792 GBP2022-03-31
Office equipment
4,393 GBP2023-03-31
4,659 GBP2022-03-31
Plant and equipment, Under hire purchased contracts or finance leases
324,914 GBP2023-03-31
Under hire purchased contracts or finance leases, Plant and equipment
353,539 GBP2022-03-31
Under hire purchased contracts or finance leases, Motor vehicles
123,273 GBP2023-03-31
155,140 GBP2022-03-31
Under hire purchased contracts or finance leases
448,187 GBP2023-03-31
508,679 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
533,948 GBP2023-03-31
272,054 GBP2022-03-31
Other Debtors
Current
39,405 GBP2023-03-31
25,863 GBP2022-03-31
Prepayments/Accrued Income
Current
168,136 GBP2023-03-31
273,362 GBP2022-03-31
Bank Overdrafts
-14,435 GBP2022-03-31
Cash and Cash Equivalents
39,938 GBP2023-03-31
11,971 GBP2022-03-31
Bank Overdrafts
Current
14,435 GBP2022-03-31
Bank Borrowings
Current
65,802 GBP2023-03-31
65,802 GBP2022-03-31
Trade Creditors/Trade Payables
Current
707,298 GBP2023-03-31
380,602 GBP2022-03-31
Taxation/Social Security Payable
Current
181,526 GBP2023-03-31
41,134 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
150,434 GBP2023-03-31
159,694 GBP2022-03-31
Other Creditors
Current
47,569 GBP2023-03-31
16,577 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
40,936 GBP2023-03-31
275 GBP2022-03-31
Creditors
Current
1,193,565 GBP2023-03-31
678,519 GBP2022-03-31
Bank Borrowings
Non-current
131,489 GBP2023-03-31
175,524 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
170,104 GBP2023-03-31
323,620 GBP2022-03-31
Creditors
Non-current
301,593 GBP2023-03-31
499,144 GBP2022-03-31
Bank Borrowings
Current, Amounts falling due within one year
65,802 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
65,802 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
65,802 GBP2023-03-31
65,802 GBP2022-03-31
Non-current, Between two and five year
65,687 GBP2023-03-31
109,722 GBP2022-03-31
Total Borrowings
197,291 GBP2023-03-31
241,326 GBP2022-03-31
Net Deferred Tax Liability/Asset
-62,317 GBP2023-03-31
-50,801 GBP2022-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-11,516 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-143,770 GBP2023-03-31
-174,901 GBP2022-03-31