Average Number of Employees
12024-02-01 ~ 2025-01-31
12023-02-01 ~ 2024-01-31
Property, Plant & Equipment
5,807,921 GBP2025-01-31
2,859,167 GBP2024-01-31
Fixed Assets
5,807,921 GBP2025-01-31
2,859,167 GBP2024-01-31
Total Inventories
272,530 GBP2025-01-31
215,260 GBP2024-01-31
Debtors
Current
2,411,145 GBP2025-01-31
2,709,610 GBP2024-01-31
Cash at bank and in hand
200,728 GBP2025-01-31
186,213 GBP2024-01-31
Current Assets
2,884,403 GBP2025-01-31
3,111,083 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-1,573,604 GBP2024-01-31
Net Current Assets/Liabilities
1,531,103 GBP2025-01-31
1,537,479 GBP2024-01-31
Total Assets Less Current Liabilities
7,339,024 GBP2025-01-31
4,396,646 GBP2024-01-31
Net Assets/Liabilities
5,126,441 GBP2025-01-31
2,691,797 GBP2024-01-31
Equity
Called up share capital
2 GBP2025-01-31
2 GBP2024-01-31
Revaluation reserve
2,213,083 GBP2025-01-31
Retained earnings (accumulated losses)
2,913,356 GBP2025-01-31
2,691,795 GBP2024-01-31
Equity
5,126,441 GBP2025-01-31
2,691,797 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Buildings
5,540,001 GBP2025-01-31
2,620,699 GBP2024-01-31
Plant and equipment
376,752 GBP2025-01-31
395,471 GBP2024-01-31
Furniture and fittings
219,019 GBP2025-01-31
218,613 GBP2024-01-31
Office equipment
13,476 GBP2025-01-31
13,476 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
6,149,248 GBP2025-01-31
3,248,259 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-89,529 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-89,529 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
2,918,336 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
183,234 GBP2024-01-31
Furniture and fittings
121,832 GBP2024-01-31
Office equipment
10,527 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
389,092 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
20,681 GBP2024-02-01 ~ 2025-01-31
Office equipment, Owned/Freehold
2,261 GBP2024-02-01 ~ 2025-01-31
Owned/Freehold
37,485 GBP2024-02-01 ~ 2025-01-31
Plant and equipment, Under hire purchased contracts or finance leases
1,678 GBP2024-02-01 ~ 2025-01-31
Under hire purchased contracts or finance leases
1,678 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-13,429 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-13,429 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
192,164 GBP2025-01-31
Furniture and fittings
136,375 GBP2025-01-31
Office equipment
12,788 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
341,327 GBP2025-01-31
Property, Plant & Equipment
Buildings
5,540,001 GBP2025-01-31
2,547,200 GBP2024-01-31
Plant and equipment
184,588 GBP2025-01-31
212,237 GBP2024-01-31
Furniture and fittings
82,644 GBP2025-01-31
96,781 GBP2024-01-31
Office equipment
688 GBP2025-01-31
2,949 GBP2024-01-31
Finished Goods/Goods for Resale
272,530 GBP2025-01-31
215,260 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
2,523 GBP2025-01-31
16,315 GBP2024-01-31
Other Debtors
Current
29,657 GBP2025-01-31
7,915 GBP2024-01-31
Prepayments/Accrued Income
Current
7,371 GBP2025-01-31
14,922 GBP2024-01-31
Bank Borrowings
Current
213,300 GBP2025-01-31
206,121 GBP2024-01-31
Trade Creditors/Trade Payables
Current
90,704 GBP2025-01-31
462,981 GBP2024-01-31
Corporation Tax Payable
Current
50,762 GBP2025-01-31
105,002 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
11,173 GBP2025-01-31
Other Creditors
Current
170,630 GBP2025-01-31
189,386 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
455,138 GBP2025-01-31
496,873 GBP2024-01-31
Creditors
Current
1,353,300 GBP2025-01-31
1,573,604 GBP2024-01-31
Bank Borrowings
Non-current
1,418,984 GBP2025-01-31
1,632,284 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
21,366 GBP2025-01-31
Creditors
Non-current
1,440,350 GBP2025-01-31
1,632,284 GBP2024-01-31
Bank Borrowings
Current, Amounts falling due within one year
206,121 GBP2024-01-31
Non-current, Between one and two years
1,418,984 GBP2025-01-31
Between two and five year, Non-current
1,418,984 GBP2024-01-31
Total Borrowings
1,632,284 GBP2025-01-31
1,838,405 GBP2024-01-31
Minimum gross finance lease payments owing
32,539 GBP2025-01-31
Net Deferred Tax Liability/Asset
-772,233 GBP2025-01-31
-72,565 GBP2024-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-699,668 GBP2024-02-01 ~ 2025-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-66,980 GBP2025-01-31
-72,565 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-01-31
2 shares2024-01-31
Par Value of Share
Class 1 ordinary share
1.002024-02-01 ~ 2025-01-31