Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
80,717 GBP2023-12-31
100,897 GBP2022-12-31
Property, Plant & Equipment
1,599,792 GBP2023-12-31
1,590,029 GBP2022-12-31
Fixed Assets
1,680,509 GBP2023-12-31
1,690,926 GBP2022-12-31
Debtors
99,571 GBP2023-12-31
127,295 GBP2022-12-31
Cash at bank and in hand
8,026 GBP2023-12-31
62,434 GBP2022-12-31
Current Assets
107,597 GBP2023-12-31
189,729 GBP2022-12-31
Creditors
Current
277,385 GBP2023-12-31
326,939 GBP2022-12-31
Net Current Assets/Liabilities
-169,788 GBP2023-12-31
-137,210 GBP2022-12-31
Total Assets Less Current Liabilities
1,510,721 GBP2023-12-31
1,553,716 GBP2022-12-31
Net Assets/Liabilities
32,557 GBP2023-12-31
21,967 GBP2022-12-31
Equity
Called up share capital
250 GBP2023-12-31
250 GBP2022-12-31
Retained earnings (accumulated losses)
32,307 GBP2023-12-31
21,717 GBP2022-12-31
Equity
32,557 GBP2023-12-31
21,967 GBP2022-12-31
Average Number of Employees
422023-01-01 ~ 2023-12-31
382022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
201,797 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
121,080 GBP2023-12-31
100,900 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
20,180 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
80,717 GBP2023-12-31
100,897 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
664,816 GBP2023-12-31
587,290 GBP2022-12-31
Furniture and fittings
79,007 GBP2023-12-31
79,007 GBP2022-12-31
Computers
18,578 GBP2023-12-31
15,898 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,847,646 GBP2023-12-31
1,767,440 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
118,344 GBP2023-12-31
83,572 GBP2022-12-31
Furniture and fittings
48,171 GBP2023-12-31
37,892 GBP2022-12-31
Computers
14,416 GBP2023-12-31
10,728 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
247,854 GBP2023-12-31
177,411 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
34,772 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
10,279 GBP2023-01-01 ~ 2023-12-31
Computers
3,688 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
70,443 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
546,472 GBP2023-12-31
503,718 GBP2022-12-31
Furniture and fittings
30,836 GBP2023-12-31
41,115 GBP2022-12-31
Computers
4,162 GBP2023-12-31
5,170 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
82,753 GBP2023-12-31
94,841 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
16,818 GBP2023-12-31
32,454 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
99,571 GBP2023-12-31
127,295 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
61,745 GBP2023-12-31
41,077 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
16,686 GBP2023-12-31
71,630 GBP2022-12-31
Trade Creditors/Trade Payables
Current
19,215 GBP2023-12-31
33,881 GBP2022-12-31
Other Taxation & Social Security Payable
Current
15,482 GBP2023-12-31
12,548 GBP2022-12-31
Other Creditors
Current
164,257 GBP2023-12-31
167,803 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
843,493 GBP2023-12-31
828,343 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
25,394 GBP2022-12-31
Other Creditors
Non-current
593,239 GBP2023-12-31
626,376 GBP2022-12-31
Bank Borrowings
Secured
887,533 GBP2023-12-31
869,420 GBP2022-12-31
Total Borrowings
Secured
904,219 GBP2023-12-31
966,444 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Class 2 ordinary share
50 shares2023-12-31
Class 3 ordinary share
100 shares2023-12-31