Average Number of Employees
492024-04-01 ~ 2025-03-31
542023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-350,184 GBP2024-04-01 ~ 2025-03-31
19,890 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
6,750,000 GBP2025-03-31
7,300,000 GBP2024-03-31
Fixed Assets
6,750,000 GBP2025-03-31
7,300,000 GBP2024-03-31
Total Inventories
17,243 GBP2025-03-31
19,910 GBP2024-03-31
Debtors
Current
1,062,782 GBP2025-03-31
1,027,093 GBP2024-03-31
Cash at bank and in hand
55,469 GBP2025-03-31
92,216 GBP2024-03-31
Current Assets
1,135,494 GBP2025-03-31
1,139,219 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-4,971,738 GBP2025-03-31
Net Current Assets/Liabilities
-3,836,244 GBP2025-03-31
-3,822,050 GBP2024-03-31
Total Assets Less Current Liabilities
2,913,756 GBP2025-03-31
3,477,950 GBP2024-03-31
Net Assets/Liabilities
2,282,408 GBP2025-03-31
2,632,592 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-04-01
Revaluation reserve
1,657,146 GBP2025-03-31
2,040,054 GBP2024-03-31
1,810,352 GBP2023-04-01
Retained earnings (accumulated losses)
625,162 GBP2025-03-31
592,438 GBP2024-03-31
802,250 GBP2023-04-01
Equity
2,282,408 GBP2025-03-31
2,632,592 GBP2024-03-31
2,612,702 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
32,724 GBP2024-04-01 ~ 2025-03-31
-209,812 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
32,724 GBP2024-04-01 ~ 2025-03-31
-209,812 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
32,724 GBP2024-04-01 ~ 2025-03-31
-209,812 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
152024-04-01 ~ 2025-03-31
Office equipment
102024-04-01 ~ 2025-03-31
Wages/Salaries
1,117,764 GBP2024-04-01 ~ 2025-03-31
1,009,505 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
80,692 GBP2024-04-01 ~ 2025-03-31
74,925 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,216,160 GBP2024-04-01 ~ 2025-03-31
1,099,846 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
381,405 GBP2024-04-01 ~ 2025-03-31
354,361 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-86,374 GBP2024-04-01 ~ 2025-03-31
28,523 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-86,374 GBP2024-04-01 ~ 2025-03-31
28,523 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-53,649 GBP2024-04-01 ~ 2025-03-31
-181,289 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-13,412 GBP2024-04-01 ~ 2025-03-31
-45,322 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
531,250 GBP2025-03-31
531,250 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
531,250 GBP2025-03-31
531,250 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
6,172,167 GBP2025-03-31
6,641,150 GBP2024-03-31
Furniture and fittings
993,473 GBP2025-03-31
953,085 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
7,165,640 GBP2025-03-31
7,594,235 GBP2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-510,544 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
330,589 GBP2025-03-31
294,235 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
415,640 GBP2025-03-31
294,235 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
121,405 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Buildings
6,087,116 GBP2025-03-31
6,641,150 GBP2024-03-31
Furniture and fittings
662,884 GBP2025-03-31
658,850 GBP2024-03-31
Finished Goods/Goods for Resale
17,243 GBP2025-03-31
19,910 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
8,627 GBP2025-03-31
8,092 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
856,322 GBP2025-03-31
840,009 GBP2024-03-31
Other Debtors
Current
179,780 GBP2025-03-31
156,354 GBP2024-03-31
Prepayments/Accrued Income
Current
18,053 GBP2025-03-31
22,638 GBP2024-03-31
Bank Overdrafts
-6,319 GBP2025-03-31
Cash and Cash Equivalents
49,150 GBP2025-03-31
92,216 GBP2024-03-31
Bank Overdrafts
Current
6,319 GBP2025-03-31
Trade Creditors/Trade Payables
Current
62,516 GBP2025-03-31
102,734 GBP2024-03-31
Amounts owed to group undertakings
Current
4,573,282 GBP2025-03-31
4,465,913 GBP2024-03-31
Taxation/Social Security Payable
Current
178,882 GBP2025-03-31
263,629 GBP2024-03-31
Other Creditors
Current
634 GBP2025-03-31
16,742 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
108,207 GBP2025-03-31
77,829 GBP2024-03-31
Creditors
Current
4,971,738 GBP2025-03-31
4,961,269 GBP2024-03-31
Net Deferred Tax Liability/Asset
-631,348 GBP2025-03-31
-845,358 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
86,374 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-180,952 GBP2025-03-31
-196,374 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31