Average Number of Employees
172024-04-01 ~ 2025-03-31
172023-04-01 ~ 2024-03-31
Property, Plant & Equipment
32,271 GBP2025-03-31
36,653 GBP2024-03-31
Fixed Assets
32,271 GBP2025-03-31
36,653 GBP2024-03-31
Debtors
Current
538,542 GBP2025-03-31
474,445 GBP2024-03-31
Cash at bank and in hand
195,144 GBP2025-03-31
201,095 GBP2024-03-31
Current Assets
733,686 GBP2025-03-31
675,540 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-365,905 GBP2025-03-31
-337,498 GBP2024-03-31
Net Current Assets/Liabilities
367,781 GBP2025-03-31
338,042 GBP2024-03-31
Total Assets Less Current Liabilities
400,052 GBP2025-03-31
374,695 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-118,276 GBP2024-03-31
Net Assets/Liabilities
308,935 GBP2025-03-31
247,434 GBP2024-03-31
Equity
Called up share capital
6 GBP2025-03-31
6 GBP2024-03-31
Share premium
276,994 GBP2025-03-31
276,994 GBP2024-03-31
Capital redemption reserve
-29,994 GBP2025-03-31
-29,994 GBP2024-03-31
Retained earnings (accumulated losses)
61,929 GBP2025-03-31
428 GBP2024-03-31
Equity
308,935 GBP2025-03-31
247,434 GBP2024-03-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
252024-04-01 ~ 2025-03-31
Computers
252024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
75,032 GBP2025-03-31
74,576 GBP2024-03-31
Computers
95,034 GBP2025-03-31
93,519 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
177,578 GBP2025-03-31
174,899 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Computers
-12,009 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-13,939 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
66,478 GBP2024-03-31
Computers
68,162 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
138,246 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
19,257 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-10,341 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,196 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
68,778 GBP2025-03-31
Computers
72,195 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
145,307 GBP2025-03-31
Property, Plant & Equipment
Office equipment
6,254 GBP2025-03-31
8,098 GBP2024-03-31
Computers
22,839 GBP2025-03-31
25,357 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
231,573 GBP2025-03-31
238,506 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
31,648 GBP2025-03-31
31,047 GBP2024-03-31
Other Debtors
Current
7,834 GBP2024-03-31
Called-up share capital (not paid)
Current
6 GBP2025-03-31
6 GBP2024-03-31
Prepayments/Accrued Income
Current
51,109 GBP2025-03-31
68,269 GBP2024-03-31
Bank Overdrafts
Current
12,418 GBP2025-03-31
16,538 GBP2024-03-31
Bank Borrowings
Current
34,649 GBP2025-03-31
32,229 GBP2024-03-31
Trade Creditors/Trade Payables
Current
83,388 GBP2025-03-31
79,237 GBP2024-03-31
Corporation Tax Payable
Current
64,280 GBP2025-03-31
44,393 GBP2024-03-31
Taxation/Social Security Payable
Current
78,891 GBP2025-03-31
42,112 GBP2024-03-31
Other Creditors
Current
72,247 GBP2025-03-31
100,211 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
20,032 GBP2025-03-31
22,778 GBP2024-03-31
Creditors
Current
365,905 GBP2025-03-31
337,498 GBP2024-03-31
Bank Borrowings
Non-current
83,301 GBP2025-03-31
118,276 GBP2024-03-31
Creditors
Non-current
83,301 GBP2025-03-31
118,276 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
34,649 GBP2025-03-31
32,229 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
34,649 GBP2025-03-31
32,229 GBP2024-03-31
Bank Borrowings
Between two and five year, Non-current
43,481 GBP2025-03-31
Non-current, Between two and five year
74,505 GBP2024-03-31
Total Borrowings
117,950 GBP2025-03-31
150,505 GBP2024-03-31
Net Deferred Tax Liability/Asset
-7,816 GBP2025-03-31
-8,985 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,169 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-8,068 GBP2025-03-31
-9,163 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2025-03-31
300 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.012024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Par Value of Share
Class 2 ordinary share
0.012024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Par Value of Share
Class 4 ordinary share
0.012024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
66,000 GBP2025-03-31
66,000 GBP2024-03-31
Between one and five year
48,460 GBP2025-03-31
114,460 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
114,460 GBP2025-03-31
180,460 GBP2024-03-31