Intangible Assets
597,366 GBP2024-12-31
859,817 GBP2023-12-31
Property, Plant & Equipment
649,275 GBP2024-12-31
1,087,944 GBP2023-12-31
Fixed Assets
1,246,641 GBP2024-12-31
1,947,761 GBP2023-12-31
Total Inventories
856,252 GBP2024-12-31
431,480 GBP2023-12-31
Debtors
1,966,601 GBP2024-12-31
1,291,543 GBP2023-12-31
Cash at bank and in hand
687,650 GBP2024-12-31
625,190 GBP2023-12-31
Current Assets
3,510,503 GBP2024-12-31
2,348,213 GBP2023-12-31
Net Current Assets/Liabilities
-74,164 GBP2024-12-31
-1,153,509 GBP2023-12-31
Total Assets Less Current Liabilities
1,172,477 GBP2024-12-31
794,252 GBP2023-12-31
Net Assets/Liabilities
-14,207,190 GBP2024-12-31
-8,207,568 GBP2023-12-31
Equity
Called up share capital
14,973 GBP2024-12-31
14,973 GBP2023-12-31
Share premium
19,794,023 GBP2024-12-31
19,794,023 GBP2023-12-31
Retained earnings (accumulated losses)
-34,016,186 GBP2024-12-31
-28,016,564 GBP2023-12-31
Average Number of Employees
792024-01-01 ~ 2024-12-31
712023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other
2,967,240 GBP2024-12-31
2,719,089 GBP2023-12-31
Intangible Assets - Gross Cost
3,027,240 GBP2024-12-31
2,779,089 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,429,874 GBP2024-12-31
1,919,272 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
510,602 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other
584,866 GBP2024-12-31
841,317 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
324,866 GBP2024-12-31
324,866 GBP2023-12-31
Plant and equipment
2,026,832 GBP2024-12-31
2,008,698 GBP2023-12-31
Furniture and fittings
232,611 GBP2024-12-31
221,029 GBP2023-12-31
Computers
248,937 GBP2024-12-31
243,997 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,833,246 GBP2024-12-31
2,798,590 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
234,720 GBP2024-12-31
189,126 GBP2023-12-31
Plant and equipment
1,560,549 GBP2024-12-31
1,210,100 GBP2023-12-31
Furniture and fittings
168,917 GBP2024-12-31
134,035 GBP2023-12-31
Computers
219,785 GBP2024-12-31
177,385 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,183,971 GBP2024-12-31
1,710,646 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
45,594 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
350,449 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
34,882 GBP2024-01-01 ~ 2024-12-31
Computers
42,400 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
473,325 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
90,146 GBP2024-12-31
135,740 GBP2023-12-31
Plant and equipment
466,283 GBP2024-12-31
798,598 GBP2023-12-31
Furniture and fittings
63,694 GBP2024-12-31
86,994 GBP2023-12-31
Computers
29,152 GBP2024-12-31
66,612 GBP2023-12-31
Other types of inventories not specified separately
856,252 GBP2024-12-31
431,480 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
896,984 GBP2024-12-31
693,497 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
37,570 GBP2024-12-31
247,486 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,132,658 GBP2024-12-31
2,004,268 GBP2023-12-31
Other Taxation & Social Security Payable
Current
64,782 GBP2024-12-31
73,405 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
37,570 GBP2023-12-31
Other Remaining Borrowings
Non-current
15,379,667 GBP2024-12-31
8,964,250 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
37,570 GBP2024-12-31
247,486 GBP2023-12-31
Between one and five year
37,570 GBP2023-12-31
Minimum gross finance lease payments owing
37,570 GBP2024-12-31
285,056 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
37,570 GBP2024-12-31
285,056 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
99,731 shares2024-12-31
Nominal value of allotted share capital
Class 2 ordinary share
0.10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
9,056 shares2024-12-31