Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Property, Plant & Equipment
198,528 GBP2023-12-31
138,761 GBP2022-12-31
Total Inventories
3,893 GBP2023-12-31
5,804 GBP2022-12-31
Debtors
Current
416,826 GBP2023-12-31
259,984 GBP2022-12-31
Cash at bank and in hand
625,809 GBP2023-12-31
942,281 GBP2022-12-31
Current Assets
1,046,528 GBP2023-12-31
1,208,069 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-790,274 GBP2023-12-31
-1,167,595 GBP2022-12-31
Net Current Assets/Liabilities
256,254 GBP2023-12-31
40,474 GBP2022-12-31
Total Assets Less Current Liabilities
454,782 GBP2023-12-31
179,235 GBP2022-12-31
Net Assets/Liabilities
408,176 GBP2023-12-31
148,353 GBP2022-12-31
Equity
Called up share capital
100,002 GBP2023-12-31
100,002 GBP2022-12-31
Retained earnings (accumulated losses)
308,174 GBP2023-12-31
48,351 GBP2022-12-31
Equity
408,176 GBP2023-12-31
148,353 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-01-01 ~ 2023-12-31
Furniture and fittings
102023-01-01 ~ 2023-12-31
Computers
202023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
49,496 GBP2023-12-31
49,496 GBP2022-12-31
Furniture and fittings
175,853 GBP2023-12-31
89,033 GBP2022-12-31
Computers
48,959 GBP2023-12-31
43,684 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
274,308 GBP2023-12-31
182,213 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
17,938 GBP2022-12-31
Furniture and fittings
12,445 GBP2022-12-31
Computers
13,069 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
43,452 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,950 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
17,586 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
9,792 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
32,328 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
22,888 GBP2023-12-31
Furniture and fittings
30,031 GBP2023-12-31
Computers
22,861 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
75,780 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
26,608 GBP2023-12-31
31,558 GBP2022-12-31
Furniture and fittings
145,822 GBP2023-12-31
76,588 GBP2022-12-31
Computers
26,098 GBP2023-12-31
30,615 GBP2022-12-31
Finished Goods/Goods for Resale
3,893 GBP2023-12-31
5,804 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
114,144 GBP2023-12-31
125,763 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2 GBP2023-12-31
2 GBP2022-12-31
Other Debtors
Current
145,568 GBP2023-12-31
85,779 GBP2022-12-31
Prepayments/Accrued Income
Current
157,112 GBP2023-12-31
48,440 GBP2022-12-31
Bank Overdrafts
-300 GBP2023-12-31
-7,282 GBP2022-12-31
Cash and Cash Equivalents
625,509 GBP2023-12-31
934,999 GBP2022-12-31
Bank Overdrafts
Current
300 GBP2023-12-31
7,282 GBP2022-12-31
Trade Creditors/Trade Payables
Current
62,801 GBP2023-12-31
137,879 GBP2022-12-31
Corporation Tax Payable
Current
59,745 GBP2023-12-31
3,449 GBP2022-12-31
Taxation/Social Security Payable
Current
9,133 GBP2023-12-31
18,921 GBP2022-12-31
Other Creditors
Current
44,674 GBP2023-12-31
80,630 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
593,627 GBP2023-12-31
902,625 GBP2022-12-31
Creditors
Current
790,274 GBP2023-12-31
1,167,595 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
474,950 GBP2023-12-31
474,950 GBP2022-12-31
Between one and five year
1,899,800 GBP2023-12-31
1,899,800 GBP2022-12-31
More than five year
1,407,934 GBP2023-12-31
1,882,884 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,782,684 GBP2023-12-31
4,257,634 GBP2022-12-31