Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Property, Plant & Equipment
270,923 GBP2024-12-31
198,528 GBP2023-12-31
Total Inventories
7,127 GBP2024-12-31
3,893 GBP2023-12-31
Debtors
Current
317,635 GBP2024-12-31
416,826 GBP2023-12-31
Cash at bank and in hand
938,001 GBP2024-12-31
625,809 GBP2023-12-31
Current Assets
1,262,763 GBP2024-12-31
1,046,528 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-697,249 GBP2024-12-31
Net Current Assets/Liabilities
565,514 GBP2024-12-31
256,254 GBP2023-12-31
Total Assets Less Current Liabilities
836,437 GBP2024-12-31
454,782 GBP2023-12-31
Net Assets/Liabilities
766,210 GBP2024-12-31
408,176 GBP2023-12-31
Equity
Called up share capital
100,002 GBP2024-12-31
100,002 GBP2023-12-31
Retained earnings (accumulated losses)
666,208 GBP2024-12-31
308,174 GBP2023-12-31
Equity
766,210 GBP2024-12-31
408,176 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102024-01-01 ~ 2024-12-31
Furniture and fittings
102024-01-01 ~ 2024-12-31
Computers
202024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
144,627 GBP2024-12-31
49,496 GBP2023-12-31
Furniture and fittings
187,948 GBP2024-12-31
175,853 GBP2023-12-31
Computers
67,464 GBP2024-12-31
48,959 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
400,039 GBP2024-12-31
274,308 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
22,888 GBP2023-12-31
Furniture and fittings
30,031 GBP2023-12-31
Computers
22,861 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
75,780 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
14,463 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
13,493 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
53,336 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
37,351 GBP2024-12-31
Furniture and fittings
55,411 GBP2024-12-31
Computers
36,354 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
129,116 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
107,276 GBP2024-12-31
26,608 GBP2023-12-31
Furniture and fittings
132,537 GBP2024-12-31
145,822 GBP2023-12-31
Computers
31,110 GBP2024-12-31
26,098 GBP2023-12-31
Finished Goods/Goods for Resale
7,127 GBP2024-12-31
3,893 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
196,160 GBP2024-12-31
114,144 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2 GBP2024-12-31
2 GBP2023-12-31
Other Debtors
Current
59,576 GBP2024-12-31
145,568 GBP2023-12-31
Prepayments/Accrued Income
Current
61,897 GBP2024-12-31
157,112 GBP2023-12-31
Bank Overdrafts
-300 GBP2023-12-31
Cash and Cash Equivalents
938,001 GBP2024-12-31
625,509 GBP2023-12-31
Bank Overdrafts
Current
300 GBP2023-12-31
Trade Creditors/Trade Payables
Current
99,689 GBP2024-12-31
62,801 GBP2023-12-31
Corporation Tax Payable
Current
99,516 GBP2024-12-31
59,745 GBP2023-12-31
Taxation/Social Security Payable
Current
9,133 GBP2023-12-31
Other Creditors
Current
17,034 GBP2024-12-31
44,674 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
429,746 GBP2024-12-31
593,627 GBP2023-12-31
Creditors
Current
697,249 GBP2024-12-31
790,274 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
474,950 GBP2024-12-31
474,950 GBP2023-12-31
Between one and five year
1,899,800 GBP2024-12-31
1,899,800 GBP2023-12-31
More than five year
932,984 GBP2024-12-31
1,407,934 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,307,734 GBP2024-12-31
3,782,684 GBP2023-12-31