Intangible Assets
484,256 GBP2024-12-31
793,739 GBP2023-10-31
Property, Plant & Equipment
260,416 GBP2024-12-31
333,718 GBP2023-10-31
Fixed Assets
744,672 GBP2024-12-31
1,127,457 GBP2023-10-31
Total Inventories
865,897 GBP2024-12-31
826,115 GBP2023-10-31
Debtors
246,867 GBP2024-12-31
315,835 GBP2023-10-31
Cash at bank and in hand
600,976 GBP2024-12-31
698,556 GBP2023-10-31
Current Assets
1,713,740 GBP2024-12-31
1,840,506 GBP2023-10-31
Net Current Assets/Liabilities
807 GBP2024-12-31
-347,617 GBP2023-10-31
Total Assets Less Current Liabilities
745,479 GBP2024-12-31
779,840 GBP2023-10-31
Net Assets/Liabilities
665,414 GBP2024-12-31
449,775 GBP2023-10-31
Equity
Called up share capital
30,000,000 GBP2024-12-31
30,000,000 GBP2023-10-31
Retained earnings (accumulated losses)
-29,334,586 GBP2024-12-31
-29,550,225 GBP2023-10-31
Equity
665,414 GBP2024-12-31
449,775 GBP2023-10-31
Average Number of Employees
542023-11-01 ~ 2024-12-31
612022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
27,852,782 GBP2023-10-31
Patents/Trademarks/Licences/Concessions
2,546,354 GBP2023-10-31
Computer software
559,652 GBP2023-10-31
Intangible Assets - Gross Cost
30,958,788 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
27,852,781 GBP2024-12-31
27,852,781 GBP2023-10-31
Patents/Trademarks/Licences/Concessions
2,064,171 GBP2024-12-31
1,767,097 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
30,474,532 GBP2024-12-31
30,165,049 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
297,074 GBP2023-11-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
309,483 GBP2023-11-01 ~ 2024-12-31
Intangible Assets
Net goodwill
1 GBP2024-12-31
1 GBP2023-10-31
Patents/Trademarks/Licences/Concessions
482,183 GBP2024-12-31
779,257 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
275,878 GBP2024-12-31
275,878 GBP2023-10-31
Furniture and fittings
168,123 GBP2024-12-31
168,123 GBP2023-10-31
Land and buildings
10,000 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
200,817 GBP2024-12-31
169,222 GBP2023-10-31
Furniture and fittings
163,912 GBP2024-12-31
149,052 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
31,595 GBP2023-11-01 ~ 2024-12-31
Furniture and fittings
14,860 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
10,000 GBP2024-12-31
Plant and equipment
75,061 GBP2024-12-31
106,656 GBP2023-10-31
Furniture and fittings
4,211 GBP2024-12-31
19,071 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
302,211 GBP2024-12-31
258,854 GBP2023-10-31
Computers
126,922 GBP2024-12-31
126,922 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
883,134 GBP2024-12-31
829,777 GBP2023-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-20,030 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-20,030 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
138,329 GBP2024-12-31
71,472 GBP2023-10-31
Computers
119,660 GBP2024-12-31
106,313 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
622,718 GBP2024-12-31
496,059 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
83,942 GBP2023-11-01 ~ 2024-12-31
Computers
13,347 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
143,744 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-17,085 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,085 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
163,882 GBP2024-12-31
187,382 GBP2023-10-31
Computers
7,262 GBP2024-12-31
20,609 GBP2023-10-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
41,368 GBP2024-12-31
34,845 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
173,534 GBP2023-10-31
Other Debtors
Amounts falling due within one year, Current
205,499 GBP2024-12-31
107,456 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
246,867 GBP2024-12-31
315,835 GBP2023-10-31
Trade Creditors/Trade Payables
Current
765,064 GBP2024-12-31
1,262,478 GBP2023-10-31
Other Taxation & Social Security Payable
Current
431,524 GBP2024-12-31
488,359 GBP2023-10-31
Other Creditors
Current
516,345 GBP2024-12-31
437,286 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,625 GBP2024-12-31
25,625 GBP2023-10-31
Between one and five year
106,771 GBP2024-12-31
132,396 GBP2023-10-31
All periods
132,396 GBP2024-12-31
158,021 GBP2023-10-31