Property, Plant & Equipment
857,798 GBP2025-12-31
835,908 GBP2024-12-31
Debtors
11,891 GBP2025-12-31
11,172 GBP2024-12-31
Cash at bank and in hand
317,028 GBP2025-12-31
230,580 GBP2024-12-31
Current Assets
328,919 GBP2025-12-31
241,752 GBP2024-12-31
Creditors
Current, Amounts falling due within one year
-157,828 GBP2025-12-31
Net Current Assets/Liabilities
171,091 GBP2025-12-31
-149 GBP2024-12-31
Total Assets Less Current Liabilities
1,028,889 GBP2025-12-31
835,759 GBP2024-12-31
Creditors
Non-current, Amounts falling due after one year
-349,954 GBP2025-12-31
-362,147 GBP2024-12-31
Net Assets/Liabilities
607,432 GBP2025-12-31
441,304 GBP2024-12-31
Equity
Called up share capital
1 GBP2025-12-31
1 GBP2024-12-31
Retained earnings (accumulated losses)
607,431 GBP2025-12-31
441,303 GBP2024-12-31
Equity
607,432 GBP2025-12-31
441,304 GBP2024-12-31
Average Number of Employees
302025-01-01 ~ 2025-12-31
292024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
859,482 GBP2025-12-31
832,039 GBP2024-12-31
Furniture and fittings
80,471 GBP2025-12-31
63,930 GBP2024-12-31
Computers
9,842 GBP2025-12-31
8,450 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
949,795 GBP2025-12-31
904,419 GBP2024-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,065 GBP2025-01-01 ~ 2025-12-31
Computers
-1,953 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals
-3,018 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
27,818 GBP2025-12-31
20,772 GBP2024-12-31
Computers
3,687 GBP2025-12-31
2,662 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
91,997 GBP2025-12-31
68,511 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
15,415 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
7,356 GBP2025-01-01 ~ 2025-12-31
Computers
2,185 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,956 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-310 GBP2025-01-01 ~ 2025-12-31
Computers
-1,160 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,470 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
798,990 GBP2025-12-31
786,962 GBP2024-12-31
Furniture and fittings
52,653 GBP2025-12-31
43,158 GBP2024-12-31
Computers
6,155 GBP2025-12-31
5,788 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
1,856 GBP2025-12-31
2,580 GBP2024-12-31
Prepayments/Accrued Income
Current
9,635 GBP2025-12-31
8,592 GBP2024-12-31
Bank Borrowings/Overdrafts
Current
11,484 GBP2025-12-31
11,987 GBP2024-12-31
Corporation Tax Payable
Current
122,738 GBP2025-12-31
106,910 GBP2024-12-31
Other Taxation & Social Security Payable
Current
10,428 GBP2025-12-31
7,843 GBP2024-12-31
Other Creditors
Current
1,941 GBP2025-12-31
101,709 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
11,237 GBP2025-12-31
13,452 GBP2024-12-31
Creditors
Current
157,828 GBP2025-12-31
241,901 GBP2024-12-31
Bank Borrowings/Overdrafts
Non-current
349,954 GBP2025-12-31
362,147 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-12-31
100 shares2024-12-31