Administrative Expenses
-1,128,917 GBP2023-01-01 ~ 2023-12-31
-1,069,613 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
54,171 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
0 GBP2023-01-01 ~ 2023-12-31
16,292 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
-2,584 GBP2022-01-01 ~ 2022-12-31
2,584 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
0 GBP2023-01-01 ~ 2023-12-31
13,708 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
1,019 GBP2023-12-31
2,514 GBP2022-12-31
Property, Plant & Equipment
4,711 GBP2023-12-31
5,683 GBP2022-12-31
Fixed Assets
5,730 GBP2023-12-31
8,197 GBP2022-12-31
Debtors
128,453 GBP2023-12-31
125,340 GBP2022-12-31
Cash at bank and in hand
1,701,696 GBP2023-12-31
1,792,776 GBP2022-12-31
Current Assets
1,830,149 GBP2023-12-31
1,918,116 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-297,423 GBP2023-12-31
-387,414 GBP2022-12-31
Net Current Assets/Liabilities
1,532,726 GBP2023-12-31
1,530,702 GBP2022-12-31
Total Assets Less Current Liabilities
1,538,456 GBP2023-12-31
1,538,899 GBP2022-12-31
Net Assets/Liabilities
1,537,483 GBP2023-12-31
1,537,483 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
2 GBP2021-12-31
Other miscellaneous reserve
1,152,134 GBP2023-12-31
1,152,134 GBP2022-12-31
1,152,134 GBP2021-12-31
Retained earnings (accumulated losses)
385,347 GBP2023-12-31
385,347 GBP2022-12-31
371,639 GBP2021-12-31
Equity
1,537,483 GBP2023-12-31
1,537,483 GBP2022-12-31
1,523,775 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
0 GBP2023-01-01 ~ 2023-12-31
13,708 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
5,600 GBP2023-01-01 ~ 2023-12-31
5,600 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Wages/Salaries
665,626 GBP2023-01-01 ~ 2023-12-31
544,106 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,532 GBP2023-01-01 ~ 2023-12-31
18,746 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
765,269 GBP2023-01-01 ~ 2023-12-31
629,973 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
512,527 GBP2023-01-01 ~ 2023-12-31
417,234 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-443 GBP2023-01-01 ~ 2023-12-31
-75 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,839 GBP2023-12-31
1,839 GBP2022-12-31
Computers
12,333 GBP2023-12-31
10,235 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
14,172 GBP2023-12-31
12,074 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,734 GBP2023-12-31
1,357 GBP2022-12-31
Computers
7,727 GBP2023-12-31
5,034 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,461 GBP2023-12-31
6,391 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
377 GBP2023-01-01 ~ 2023-12-31
Computers
2,693 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,070 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
105 GBP2023-12-31
482 GBP2022-12-31
Computers
4,606 GBP2023-12-31
5,201 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
80,124 GBP2023-12-31
90,549 GBP2022-12-31
Other Debtors
Current
100 GBP2023-12-31
100 GBP2022-12-31
Prepayments/Accrued Income
Current
48,229 GBP2023-12-31
34,691 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
128,453 GBP2023-12-31
125,340 GBP2022-12-31
Trade Creditors/Trade Payables
Current
-442 GBP2023-12-31
8,881 GBP2022-12-31
Corporation Tax Payable
Current
443 GBP2023-12-31
2,659 GBP2022-12-31
Other Taxation & Social Security Payable
Current
14,804 GBP2023-12-31
15,516 GBP2022-12-31
Other Creditors
Current
365 GBP2023-12-31
267 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
282,253 GBP2023-12-31
360,091 GBP2022-12-31
Creditors
Current
297,423 GBP2023-12-31
387,414 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
38,013 GBP2023-12-31
37,555 GBP2022-12-31
Between two and five year
64,392 GBP2023-12-31
102,405 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
102,405 GBP2023-12-31
139,960 GBP2022-12-31