Average Number of Employees
262024-01-01 ~ 2024-12-31
282023-01-01 ~ 2023-12-31
Intangible Assets
77,918 GBP2024-12-31
120,418 GBP2023-12-31
Property, Plant & Equipment
37,509 GBP2024-12-31
48,742 GBP2023-12-31
Fixed Assets - Investments
1,081,893 GBP2024-12-31
Fixed Assets
1,197,320 GBP2024-12-31
169,160 GBP2023-12-31
Debtors
570,744 GBP2024-12-31
1,192,513 GBP2023-12-31
Cash at bank and in hand
1,546,521 GBP2024-12-31
2,401,437 GBP2023-12-31
Current Assets
2,117,265 GBP2024-12-31
3,593,950 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-356,206 GBP2024-12-31
Net Current Assets/Liabilities
1,761,059 GBP2024-12-31
3,061,019 GBP2023-12-31
Total Assets Less Current Liabilities
2,958,379 GBP2024-12-31
3,230,179 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-11,369 GBP2024-12-31
-21,594 GBP2023-12-31
Net Assets/Liabilities
2,947,010 GBP2024-12-31
3,208,585 GBP2023-12-31
Equity
Called up share capital
448 GBP2024-12-31
448 GBP2023-12-31
448 GBP2023-01-01
Share premium
849,918 GBP2024-12-31
849,918 GBP2023-12-31
849,918 GBP2023-01-01
Capital redemption reserve
36 GBP2024-12-31
36 GBP2023-12-31
36 GBP2023-01-01
Retained earnings (accumulated losses)
2,096,608 GBP2024-12-31
2,358,183 GBP2023-12-31
2,005,565 GBP2023-01-01
Equity
2,947,010 GBP2024-12-31
3,208,585 GBP2023-12-31
2,855,967 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-261,575 GBP2024-01-01 ~ 2024-12-31
352,618 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-261,575 GBP2024-01-01 ~ 2024-12-31
352,618 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
38,250 GBP2024-12-31
38,250 GBP2023-12-31
Computer software
386,751 GBP2024-12-31
386,751 GBP2023-12-31
Intangible Assets - Gross Cost
425,001 GBP2024-12-31
425,001 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
31,237 GBP2024-12-31
27,412 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
347,083 GBP2024-12-31
304,583 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
42,500 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
7,013 GBP2024-12-31
10,838 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
88,400 GBP2024-12-31
88,400 GBP2023-12-31
Furniture and fittings
1,516 GBP2024-12-31
6,639 GBP2023-12-31
Computers
71,661 GBP2024-12-31
56,414 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
161,577 GBP2024-12-31
171,670 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-6,639 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-26,856 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
66,861 GBP2023-12-31
Furniture and fittings
3,324 GBP2023-12-31
Computers
33,043 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
122,928 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
4,436 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
1,347 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
19,349 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
25,649 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-4,292 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-24,509 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
71,297 GBP2024-12-31
Furniture and fittings
379 GBP2024-12-31
Computers
52,392 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
124,068 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
17,103 GBP2024-12-31
21,539 GBP2023-12-31
Furniture and fittings
1,137 GBP2024-12-31
3,315 GBP2023-12-31
Computers
19,269 GBP2024-12-31
23,371 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
17,103 GBP2024-12-31
21,539 GBP2023-12-31
Under hire purchased contracts or finance leases
17,103 GBP2024-12-31
21,539 GBP2023-12-31
Other Debtors
Non-current
36,000 GBP2024-12-31
36,000 GBP2023-12-31
Debtors
Non-current
36,000 GBP2024-12-31
36,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
433,147 GBP2024-12-31
444,143 GBP2023-12-31
Other Debtors
Current
39,680 GBP2024-12-31
592,205 GBP2023-12-31
Prepayments/Accrued Income
Current
61,917 GBP2024-12-31
120,165 GBP2023-12-31
Debtors
Current
570,744 GBP2024-12-31
1,192,513 GBP2023-12-31
Bank Borrowings
Current
10,225 GBP2024-12-31
9,973 GBP2023-12-31
Trade Creditors/Trade Payables
Current
64,590 GBP2024-12-31
170,309 GBP2023-12-31
Taxation/Social Security Payable
Current
104,027 GBP2024-12-31
177,951 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
17,103 GBP2024-12-31
23,767 GBP2023-12-31
Other Creditors
Current
34,736 GBP2024-12-31
32,623 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
125,525 GBP2024-12-31
118,308 GBP2023-12-31
Creditors
Current
356,206 GBP2024-12-31
532,931 GBP2023-12-31
Bank Borrowings
Non-current
11,369 GBP2024-12-31
21,594 GBP2023-12-31
Creditors
Non-current
11,369 GBP2024-12-31
21,594 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,225 GBP2024-12-31
Non-current, Between one and two years
10,225 GBP2023-12-31
Between two and five year, Non-current
11,369 GBP2023-12-31
Total Borrowings
21,594 GBP2024-12-31
31,567 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
216,000 GBP2024-12-31
200,442 GBP2023-12-31
Between one and five year
215,548 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
216,000 GBP2024-12-31
415,990 GBP2023-12-31