Par Value of Share
Class 1 ordinary share
02021-11-01 ~ 2022-10-31
Turnover/Revenue
14,752,658 GBP2021-11-01 ~ 2022-10-31
24,919,998 GBP2020-11-01 ~ 2021-10-31
Cost of Sales
8,779,196 GBP2021-11-01 ~ 2022-10-31
14,610,206 GBP2020-11-01 ~ 2021-10-31
Gross Profit/Loss
5,973,462 GBP2021-11-01 ~ 2022-10-31
10,309,792 GBP2020-11-01 ~ 2021-10-31
Administrative Expenses
6,591,959 GBP2021-11-01 ~ 2022-10-31
4,855,960 GBP2020-11-01 ~ 2021-10-31
Operating Profit/Loss
-186,072 GBP2021-11-01 ~ 2022-10-31
5,451,869 GBP2020-11-01 ~ 2021-10-31
Other Interest Receivable/Similar Income (Finance Income)
1,932 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
80,000 GBP2021-11-01 ~ 2022-10-31
80,000 GBP2020-11-01 ~ 2021-10-31
Profit/Loss on Ordinary Activities Before Tax
-264,140 GBP2021-11-01 ~ 2022-10-31
5,371,869 GBP2020-11-01 ~ 2021-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-50,272 GBP2021-11-01 ~ 2022-10-31
161,206 GBP2020-11-01 ~ 2021-10-31
Profit/Loss
-213,868 GBP2021-11-01 ~ 2022-10-31
5,210,663 GBP2020-11-01 ~ 2021-10-31
Comprehensive Income/Expense
-213,868 GBP2021-11-01 ~ 2022-10-31
5,210,663 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment
21,719 GBP2022-10-31
44,576 GBP2021-10-31
Total Inventories
218,710 GBP2021-10-31
Debtors
565,087 GBP2022-10-31
753,638 GBP2021-10-31
Cash at bank and in hand
6,778,802 GBP2022-10-31
8,441,148 GBP2021-10-31
Current Assets
7,343,889 GBP2022-10-31
9,413,496 GBP2021-10-31
Creditors
Current
1,903,789 GBP2022-10-31
4,089,718 GBP2021-10-31
Net Current Assets/Liabilities
5,440,100 GBP2022-10-31
5,323,778 GBP2021-10-31
Total Assets Less Current Liabilities
5,461,819 GBP2022-10-31
5,368,354 GBP2021-10-31
Creditors
Non-current
1,499,444 GBP2022-10-31
1,109,808 GBP2021-10-31
Net Assets/Liabilities
3,962,375 GBP2022-10-31
4,258,546 GBP2021-10-31
Equity
Called up share capital
407 GBP2022-10-31
407 GBP2021-10-31
395 GBP2020-10-31
Share premium
3,483,697 GBP2022-10-31
3,565,999 GBP2021-10-31
3,547,214 GBP2020-10-31
Equity
3,962,375 GBP2022-10-31
4,258,546 GBP2021-10-31
29,086 GBP2020-10-31
Retained earnings (accumulated losses)
478,271 GBP2022-10-31
692,139 GBP2021-10-31
-3,518,523 GBP2020-10-31
Issue of Equity Instruments
Called up share capital
12 GBP2020-11-01 ~ 2021-10-31
Issue of Equity Instruments
-82,302 GBP2021-11-01 ~ 2022-10-31
18,797 GBP2020-11-01 ~ 2021-10-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2020-11-01 ~ 2021-10-31
Dividends Paid
-1,000,000 GBP2020-11-01 ~ 2021-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-213,868 GBP2021-11-01 ~ 2022-10-31
5,210,663 GBP2020-11-01 ~ 2021-10-31
Wages/Salaries
1,861,894 GBP2021-11-01 ~ 2022-10-31
997,388 GBP2020-11-01 ~ 2021-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
24,884 GBP2021-11-01 ~ 2022-10-31
41,557 GBP2020-11-01 ~ 2021-10-31
Staff Costs/Employee Benefits Expense
1,886,778 GBP2021-11-01 ~ 2022-10-31
1,038,945 GBP2020-11-01 ~ 2021-10-31
Average Number of Employees
282021-11-01 ~ 2022-10-31
202020-11-01 ~ 2021-10-31
Director Remuneration
150,000 GBP2021-11-01 ~ 2022-10-31
127,083 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
13,719 GBP2021-11-01 ~ 2022-10-31
9,436 GBP2020-11-01 ~ 2021-10-31
Current Tax for the Period
-50,272 GBP2021-11-01 ~ 2022-10-31
161,206 GBP2020-11-01 ~ 2021-10-31
Tax Expense/Credit at Applicable Tax Rate
-50,187 GBP2021-11-01 ~ 2022-10-31
1,020,655 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
15,517 GBP2022-10-31
22,151 GBP2021-10-31
Motor vehicles
5,250 GBP2021-10-31
Computers
17,623 GBP2022-10-31
42,558 GBP2021-10-31
Property, Plant & Equipment - Gross Cost
33,140 GBP2022-10-31
69,959 GBP2021-10-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-9,385 GBP2021-11-01 ~ 2022-10-31
Motor vehicles
-5,250 GBP2021-11-01 ~ 2022-10-31
Computers
-36,318 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Disposals
-50,953 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
7,289 GBP2022-10-31
6,699 GBP2021-10-31
Motor vehicles
5,250 GBP2021-10-31
Computers
4,132 GBP2022-10-31
13,434 GBP2021-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,421 GBP2022-10-31
25,383 GBP2021-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,154 GBP2021-11-01 ~ 2022-10-31
Computers
12,565 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,719 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-564 GBP2021-11-01 ~ 2022-10-31
Motor vehicles
-5,250 GBP2021-11-01 ~ 2022-10-31
Computers
-21,867 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-27,681 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
Furniture and fittings
8,228 GBP2022-10-31
15,452 GBP2021-10-31
Computers
13,491 GBP2022-10-31
29,124 GBP2021-10-31
Merchandise
218,710 GBP2021-10-31
Trade Debtors/Trade Receivables
Current
82,021 GBP2022-10-31
376,711 GBP2021-10-31
Other Debtors
Current
348,329 GBP2022-10-31
256,937 GBP2021-10-31
Amount of corporation tax that is recoverable
Current
134,737 GBP2022-10-31
Debtors
Amounts falling due within one year, Current
565,087 GBP2022-10-31
Current, Amounts falling due within one year
633,648 GBP2021-10-31
Other Debtors
Non-current
119,990 GBP2021-10-31
Trade Creditors/Trade Payables
Current
267,967 GBP2022-10-31
1,915,077 GBP2021-10-31
Corporation Tax Payable
Current
161,206 GBP2021-10-31
Other Taxation & Social Security Payable
Current
98,673 GBP2022-10-31
81,271 GBP2021-10-31
Other Creditors
Current
1,488,118 GBP2022-10-31
1,932,164 GBP2021-10-31
Accrued Liabilities
Current
49,031 GBP2022-10-31
Other Remaining Borrowings
Non-current
1,499,444 GBP2022-10-31
1,109,808 GBP2021-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
134,471 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,716,079 shares2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
-213,868 GBP2021-11-01 ~ 2022-10-31