96090 - Other Service Activities N.e.c.
Administrative Expenses
-4,163,509 GBP2024-01-01 ~ 2024-12-31
-3,416,533 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,352,422 GBP2024-01-01 ~ 2024-12-31
1,452,528 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,070,110 GBP2024-01-01 ~ 2024-12-31
1,035,722 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
6,795,184 GBP2024-12-31
5,845,074 GBP2023-12-31
4,926,515 GBP2022-12-31
Dividends Paid
-120,000 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
-117,163 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
881,823 GBP2024-12-31
737,278 GBP2023-12-31
Debtors
7,215,318 GBP2024-12-31
6,152,322 GBP2023-12-31
Cash at bank and in hand
439,918 GBP2024-12-31
655,638 GBP2023-12-31
Current Assets
9,970,074 GBP2024-12-31
9,010,500 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,457,848 GBP2024-12-31
Net Current Assets/Liabilities
6,512,226 GBP2024-12-31
5,577,205 GBP2023-12-31
Total Assets Less Current Liabilities
7,394,049 GBP2024-12-31
6,314,483 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-404,839 GBP2024-12-31
-301,204 GBP2023-12-31
Net Assets/Liabilities
6,795,384 GBP2024-12-31
5,845,274 GBP2023-12-31
Equity
Called up share capital
190 GBP2024-12-31
190 GBP2023-12-31
Capital redemption reserve
10 GBP2024-12-31
10 GBP2023-12-31
Equity
6,795,384 GBP2024-12-31
5,845,274 GBP2023-12-31
Audit Fees/Expenses
20,000 GBP2024-01-01 ~ 2024-12-31
19,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
562024-01-01 ~ 2024-12-31
482023-01-01 ~ 2023-12-31
Wages/Salaries
2,452,422 GBP2024-01-01 ~ 2024-12-31
1,923,101 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
238,516 GBP2024-01-01 ~ 2024-12-31
204,096 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,943,928 GBP2024-01-01 ~ 2024-12-31
2,320,398 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
518,895 GBP2024-01-01 ~ 2024-12-31
319,168 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
25,821 GBP2024-01-01 ~ 2024-12-31
82,058 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
798,322 GBP2024-12-31
618,642 GBP2023-12-31
Furniture and fittings
210,812 GBP2024-12-31
182,484 GBP2023-12-31
Computers
99,664 GBP2024-12-31
84,625 GBP2023-12-31
Motor vehicles
705,977 GBP2024-12-31
532,322 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,921,296 GBP2024-12-31
1,470,242 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-34,671 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-34,671 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
442,524 GBP2024-12-31
312,102 GBP2023-12-31
Furniture and fittings
83,850 GBP2024-12-31
61,445 GBP2023-12-31
Computers
57,409 GBP2024-12-31
43,324 GBP2023-12-31
Motor vehicles
440,117 GBP2024-12-31
312,615 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,039,473 GBP2024-12-31
732,964 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
153,016 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
22,405 GBP2024-01-01 ~ 2024-12-31
Computers
14,085 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
127,502 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
324,110 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-17,601 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,601 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
355,798 GBP2024-12-31
306,540 GBP2023-12-31
Furniture and fittings
126,962 GBP2024-12-31
121,039 GBP2023-12-31
Computers
42,255 GBP2024-12-31
41,301 GBP2023-12-31
Motor vehicles
265,860 GBP2024-12-31
219,707 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
48,691 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,425,302 GBP2024-12-31
4,964,117 GBP2023-12-31
Other Debtors
Current
1,210,304 GBP2024-12-31
719,925 GBP2023-12-31
Prepayments/Accrued Income
Current
579,712 GBP2024-12-31
468,280 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
7,215,318 GBP2024-12-31
Amounts falling due within one year, Current
6,152,322 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
173,046 GBP2024-12-31
73,046 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
112,560 GBP2024-12-31
91,200 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,114,944 GBP2024-12-31
2,303,039 GBP2023-12-31
Corporation Tax Payable
Current
256,491 GBP2024-12-31
334,748 GBP2023-12-31
Other Taxation & Social Security Payable
Current
458,817 GBP2024-12-31
335,014 GBP2023-12-31
Other Creditors
Current
20,424 GBP2024-12-31
57,627 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
321,566 GBP2024-12-31
238,621 GBP2023-12-31
Creditors
Current
3,457,848 GBP2024-12-31
3,433,295 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
142,708 GBP2024-12-31
81,875 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
262,131 GBP2024-12-31
219,329 GBP2023-12-31
Creditors
Non-current
404,839 GBP2024-12-31
301,204 GBP2023-12-31
Bank Borrowings
315,208 GBP2024-12-31
154,375 GBP2023-12-31
Total Borrowings
315,754 GBP2024-12-31
154,921 GBP2023-12-31
Current
173,046 GBP2024-12-31
73,046 GBP2023-12-31
Non-current
142,708 GBP2024-12-31
81,875 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
112,560 GBP2024-12-31
91,200 GBP2023-12-31
Minimum gross finance lease payments owing
374,691 GBP2024-12-31
310,529 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
190 shares2024-12-31
190 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
166,423 GBP2024-12-31
Between two and five year
257,467 GBP2024-12-31
More than five year
39,420 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
463,310 GBP2024-12-31