Average Number of Employees
222022-07-01 ~ 2023-06-30
222021-07-01 ~ 2022-06-30
Property, Plant & Equipment
9,950,000 GBP2023-06-30
6,028,459 GBP2022-06-30
Total Inventories
4,108 GBP2023-06-30
4,780 GBP2022-06-30
Debtors
Non-current
92,231 GBP2023-06-30
92,231 GBP2022-06-30
Current
1,373,207 GBP2023-06-30
1,475,022 GBP2022-06-30
Cash at bank and in hand
11,893 GBP2023-06-30
34,461 GBP2022-06-30
Current Assets
1,481,439 GBP2023-06-30
1,606,494 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-2,229,869 GBP2023-06-30
-1,608,084 GBP2022-06-30
Net Current Assets/Liabilities
-748,430 GBP2023-06-30
-1,590 GBP2022-06-30
Total Assets Less Current Liabilities
9,201,570 GBP2023-06-30
6,026,869 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-2,018,122 GBP2023-06-30
-3,368,103 GBP2022-06-30
Net Assets/Liabilities
5,689,148 GBP2023-06-30
2,144,766 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
100 GBP2021-07-01
Revaluation reserve
4,634,805 GBP2023-06-30
1,541,325 GBP2022-06-30
1,573,225 GBP2021-07-01
Retained earnings (accumulated losses)
1,054,243 GBP2023-06-30
603,341 GBP2022-06-30
454,268 GBP2021-07-01
Equity
5,689,148 GBP2023-06-30
2,144,766 GBP2022-06-30
2,027,593 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
644,536 GBP2022-07-01 ~ 2023-06-30
107,173 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
644,536 GBP2022-07-01 ~ 2023-06-30
107,173 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
142022-07-01 ~ 2023-06-30
Furniture and fittings
142022-07-01 ~ 2023-06-30
Office equipment
142022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
178,963 GBP2023-06-30
178,963 GBP2022-06-30
Furniture and fittings
279,081 GBP2023-06-30
279,081 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
10,228,778 GBP2023-06-30
6,348,632 GBP2022-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
3,880,146 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
84,226 GBP2022-06-30
Furniture and fittings
130,426 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
320,173 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
25,055 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings, Owned/Freehold
39,071 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
169,647 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
109,281 GBP2023-06-30
Furniture and fittings
169,497 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
278,778 GBP2023-06-30
Property, Plant & Equipment
Plant and equipment
69,682 GBP2023-06-30
94,737 GBP2022-06-30
Furniture and fittings
109,584 GBP2023-06-30
148,655 GBP2022-06-30
Land and buildings
9,770,734 GBP2023-06-30
5,785,067 GBP2022-06-30
Other Debtors
Non-current
92,231 GBP2023-06-30
92,231 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
79,173 GBP2023-06-30
26,562 GBP2022-06-30
Other Debtors
Current
1,249,603 GBP2023-06-30
1,407,815 GBP2022-06-30
Prepayments/Accrued Income
Current
44,431 GBP2023-06-30
40,645 GBP2022-06-30
Bank Borrowings
Current
115,300 GBP2022-06-30
Trade Creditors/Trade Payables
Current
79,593 GBP2023-06-30
172,539 GBP2022-06-30
Corporation Tax Payable
Current
133,205 GBP2023-06-30
37,986 GBP2022-06-30
Taxation/Social Security Payable
Current
4,704 GBP2023-06-30
64,116 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
25,766 GBP2023-06-30
74,294 GBP2022-06-30
Other Creditors
Current
1,468,293 GBP2023-06-30
131,576 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
518,308 GBP2023-06-30
1,012,273 GBP2022-06-30
Creditors
Current
2,229,869 GBP2023-06-30
1,608,084 GBP2022-06-30
Bank Borrowings
Non-current
1,324,215 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
1,196,622 GBP2023-06-30
1,222,388 GBP2022-06-30
Other Creditors
Non-current
821,500 GBP2023-06-30
821,500 GBP2022-06-30
Creditors
Non-current
2,018,122 GBP2023-06-30
3,368,103 GBP2022-06-30
Minimum gross finance lease payments owing
1,222,388 GBP2023-06-30
1,296,682 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-06-30
100 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1.002022-07-01 ~ 2023-06-30