Intangible Assets
659,611 GBP2024-12-31
712,825 GBP2023-12-31
Property, Plant & Equipment
19,421 GBP2024-12-31
32,453 GBP2023-12-31
Fixed Assets
679,032 GBP2024-12-31
745,278 GBP2023-12-31
Debtors
364,251 GBP2024-12-31
534,956 GBP2023-12-31
Cash at bank and in hand
67,268 GBP2024-12-31
832,181 GBP2023-12-31
Current Assets
431,519 GBP2024-12-31
1,367,137 GBP2023-12-31
Creditors
Amounts falling due within one year
-913,170 GBP2024-12-31
-635,461 GBP2023-12-31
Net Current Assets/Liabilities
-481,651 GBP2024-12-31
731,676 GBP2023-12-31
Total Assets Less Current Liabilities
197,381 GBP2024-12-31
1,476,954 GBP2023-12-31
Creditors
Amounts falling due after one year
-245,884 GBP2024-12-31
-263,357 GBP2023-12-31
Net Assets/Liabilities
-48,503 GBP2024-12-31
1,213,597 GBP2023-12-31
Equity
Called up share capital
12,454 GBP2024-12-31
10,546 GBP2023-12-31
Share premium
9,680,790 GBP2024-12-31
8,571,718 GBP2023-12-31
Other miscellaneous reserve
1,318,301 GBP2024-12-31
1,208,316 GBP2023-12-31
Retained earnings (accumulated losses)
-11,060,048 GBP2024-12-31
-8,576,983 GBP2023-12-31
Equity
-48,503 GBP2024-12-31
1,213,597 GBP2023-12-31
Average Number of Employees
182024-01-01 ~ 2024-12-31
182023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
25,015 GBP2024-12-31
15,458 GBP2023-12-31
Development expenditure
729,523 GBP2024-12-31
729,523 GBP2023-12-31
Intangible Assets - Gross Cost
754,538 GBP2024-12-31
744,981 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
3,312 GBP2024-12-31
1,429 GBP2023-12-31
Development expenditure
91,615 GBP2024-12-31
30,727 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
94,927 GBP2024-12-31
32,156 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,883 GBP2024-01-01 ~ 2024-12-31
Development expenditure
60,888 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
62,771 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
21,703 GBP2024-12-31
14,029 GBP2023-12-31
Development expenditure
637,908 GBP2024-12-31
698,796 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
8,725 GBP2024-12-31
13,311 GBP2023-12-31
Computers
90,417 GBP2024-12-31
90,001 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
99,142 GBP2024-12-31
103,312 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-6,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-6,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
7,430 GBP2024-12-31
8,014 GBP2023-12-31
Computers
72,291 GBP2024-12-31
62,845 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
79,721 GBP2024-12-31
70,859 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
916 GBP2024-01-01 ~ 2024-12-31
Computers
9,446 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,362 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
1,295 GBP2024-12-31
5,297 GBP2023-12-31
Computers
18,126 GBP2024-12-31
27,156 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
117,251 GBP2024-12-31
274,090 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
14,948 GBP2024-12-31
60,557 GBP2023-12-31
Debtors
Amounts falling due within one year
364,251 GBP2024-12-31
534,956 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
913,170 GBP2024-12-31
635,461 GBP2023-12-31
Non-current, Amounts falling due after one year
245,884 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
586,581 shares2024-12-31
586,581 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
56,250 shares2024-12-31
56,250 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
602,610 shares2024-12-31
411,696 shares2023-12-31
Equity
Called up share capital
12,454 GBP2024-12-31
10,546 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
64,785 GBP2024-12-31
85,690 GBP2023-12-31