Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Turnover/Revenue
3,798,317 GBP2023-07-01 ~ 2024-06-30
3,691,018 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
2,689,576 GBP2023-07-01 ~ 2024-06-30
2,423,343 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
1,108,741 GBP2023-07-01 ~ 2024-06-30
1,267,675 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
1,448,650 GBP2023-07-01 ~ 2024-06-30
955,956 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
104,217 GBP2023-07-01 ~ 2024-06-30
312,719 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
4,504 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
890 GBP2023-07-01 ~ 2024-06-30
1,016 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
107,831 GBP2023-07-01 ~ 2024-06-30
311,703 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
107,831 GBP2023-07-01 ~ 2024-06-30
311,703 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
107,831 GBP2023-07-01 ~ 2024-06-30
311,703 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
60,000 GBP2024-06-30
74,999 GBP2023-06-30
Property, Plant & Equipment
5,576,041 GBP2024-06-30
5,831,013 GBP2023-06-30
Fixed Assets
5,636,041 GBP2024-06-30
5,906,012 GBP2023-06-30
Total Inventories
70,670 GBP2024-06-30
76,615 GBP2023-06-30
Debtors
811,616 GBP2024-06-30
504,232 GBP2023-06-30
Cash at bank and in hand
551,171 GBP2024-06-30
374,016 GBP2023-06-30
Current Assets
1,433,457 GBP2024-06-30
954,863 GBP2023-06-30
Creditors
Current
719,988 GBP2024-06-30
613,306 GBP2023-06-30
Net Current Assets/Liabilities
713,469 GBP2024-06-30
341,557 GBP2023-06-30
Total Assets Less Current Liabilities
6,349,510 GBP2024-06-30
6,247,569 GBP2023-06-30
Creditors
Non-current
7,990,315 GBP2024-06-30
7,996,205 GBP2023-06-30
Net Assets/Liabilities
-1,640,805 GBP2024-06-30
-1,748,636 GBP2023-06-30
Equity
Called up share capital
2 GBP2024-06-30
2 GBP2023-06-30
2 GBP2022-06-30
Retained earnings (accumulated losses)
-1,640,807 GBP2024-06-30
-1,748,638 GBP2023-06-30
-2,060,341 GBP2022-06-30
Equity
-1,640,805 GBP2024-06-30
-1,748,636 GBP2023-06-30
-2,060,339 GBP2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
107,831 GBP2023-07-01 ~ 2024-06-30
311,703 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
1,495,179 GBP2023-07-01 ~ 2024-06-30
1,316,429 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
107,414 GBP2023-07-01 ~ 2024-06-30
105,924 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,625 GBP2023-07-01 ~ 2024-06-30
21,813 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
1,626,218 GBP2023-07-01 ~ 2024-06-30
1,444,166 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
1082023-07-01 ~ 2024-06-30
972022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
277,887 GBP2023-07-01 ~ 2024-06-30
114,710 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
7,275 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
26,958 GBP2023-07-01 ~ 2024-06-30
77,926 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
149,999 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
89,999 GBP2024-06-30
75,000 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
14,999 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Net goodwill
60,000 GBP2024-06-30
74,999 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
2,243,465 GBP2024-06-30
2,243,465 GBP2023-06-30
Improvements to leasehold property
2,933,025 GBP2024-06-30
2,933,025 GBP2023-06-30
Plant and equipment
43,799 GBP2024-06-30
36,727 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
16,330 GBP2024-06-30
12,995 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
119,183 GBP2023-07-01 ~ 2024-06-30
Improvements to leasehold property
63,735 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
3,335 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
119,183 GBP2024-06-30
Improvements to leasehold property
63,735 GBP2024-06-30
Property, Plant & Equipment
Land and buildings
2,124,282 GBP2024-06-30
2,243,465 GBP2023-06-30
Improvements to leasehold property
2,869,290 GBP2024-06-30
2,933,025 GBP2023-06-30
Plant and equipment
27,469 GBP2024-06-30
23,732 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
970,312 GBP2024-06-30
954,283 GBP2023-06-30
Computers
32,737 GBP2024-06-30
31,194 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
6,223,338 GBP2024-06-30
6,198,694 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
419,138 GBP2024-06-30
336,192 GBP2023-06-30
Computers
28,911 GBP2024-06-30
18,494 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
647,297 GBP2024-06-30
367,681 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
82,946 GBP2023-07-01 ~ 2024-06-30
Computers
10,417 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
279,616 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Furniture and fittings
551,174 GBP2024-06-30
618,091 GBP2023-06-30
Computers
3,826 GBP2024-06-30
12,700 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
20,016 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
5,899 GBP2024-06-30
4,170 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
1,729 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
14,117 GBP2024-06-30
15,846 GBP2023-06-30
Merchandise
70,670 GBP2024-06-30
76,615 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
5,855 GBP2024-06-30
4,504 GBP2023-06-30
Other Debtors
Current
24,669 GBP2024-06-30
128,860 GBP2023-06-30
Prepayments/Accrued Income
Current
36,246 GBP2024-06-30
31,393 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
66,770 GBP2024-06-30
165,904 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
5,098 GBP2024-06-30
4,786 GBP2023-06-30
Trade Creditors/Trade Payables
Current
76,287 GBP2024-06-30
75,713 GBP2023-06-30
Other Taxation & Social Security Payable
Current
140,450 GBP2024-06-30
121,352 GBP2023-06-30
Other Creditors
Current
70,921 GBP2024-06-30
79,852 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
426,626 GBP2024-06-30
331,603 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
6,367 GBP2024-06-30
11,465 GBP2023-06-30
Amounts owed to group undertakings
Non-current
7,983,948 GBP2024-06-30
7,984,740 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
4,786 GBP2023-06-30
Between one and five year, hire purchase agreements
11,465 GBP2023-06-30
hire purchase agreements
11,465 GBP2024-06-30
16,251 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
107,831 GBP2023-07-01 ~ 2024-06-30