Average Number of Employees
252024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Intangible Assets
1,998,636 GBP2024-12-31
Property, Plant & Equipment
375,079 GBP2024-12-31
43,591 GBP2023-12-31
Fixed Assets
2,373,715 GBP2024-12-31
43,591 GBP2023-12-31
Total Inventories
1,577,217 GBP2024-12-31
307,449 GBP2023-12-31
Debtors
Non-current
56,535 GBP2024-12-31
Current
2,806,597 GBP2024-12-31
948,863 GBP2023-12-31
Cash at bank and in hand
2,630,584 GBP2024-12-31
321,295 GBP2023-12-31
Current Assets
7,070,933 GBP2024-12-31
1,577,607 GBP2023-12-31
Net Current Assets/Liabilities
-5,855,725 GBP2024-12-31
-704,762 GBP2023-12-31
Total Assets Less Current Liabilities
-3,482,010 GBP2024-12-31
-661,171 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,120,000 GBP2024-12-31
Net Assets/Liabilities
-5,101,536 GBP2024-12-31
-1,162,561 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
Share premium
38 GBP2024-12-31
38 GBP2023-12-31
Other miscellaneous reserve
4 GBP2024-12-31
Retained earnings (accumulated losses)
-5,101,580 GBP2024-12-31
-1,162,601 GBP2023-12-31
Equity
-5,101,536 GBP2024-12-31
-1,162,561 GBP2023-12-31
Intangible Assets - Gross Cost
Computer software
2,452,803 GBP2024-12-31
68,803 GBP2023-12-31
Goodwill
-1,852,562 GBP2024-12-31
-1,852,562 GBP2023-12-31
Intangible Assets - Gross Cost
600,241 GBP2024-12-31
-1,783,759 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
-1,852,562 GBP2024-12-31
-1,852,562 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
-1,398,395 GBP2024-12-31
-1,783,759 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
385,364 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
308,506 GBP2024-12-31
15,445 GBP2023-12-31
Office equipment
210,950 GBP2024-12-31
98,206 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
519,456 GBP2024-12-31
113,651 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
14,372 GBP2023-12-31
Office equipment
55,688 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
70,060 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
38,598 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
35,719 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
74,317 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
71,872 GBP2024-12-31
Office equipment
72,505 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
144,377 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
236,634 GBP2024-12-31
1,073 GBP2023-12-31
Office equipment
138,445 GBP2024-12-31
42,518 GBP2023-12-31
Finished Goods/Goods for Resale
1,577,217 GBP2024-12-31
307,449 GBP2023-12-31
Other Debtors
Non-current
56,535 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
492,090 GBP2024-12-31
195,315 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
1,778,624 GBP2024-12-31
34,693 GBP2023-12-31
Other Debtors
Current
220,318 GBP2024-12-31
45,365 GBP2023-12-31
Prepayments/Accrued Income
Current
315,565 GBP2024-12-31
673,490 GBP2023-12-31
Other Remaining Borrowings
Current
1,000,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,194,445 GBP2024-12-31
320,821 GBP2023-12-31
Amounts owed to group undertakings
Current
740,111 GBP2024-12-31
Taxation/Social Security Payable
Current
142,711 GBP2024-12-31
245,650 GBP2023-12-31
Other Creditors
Current
56,123 GBP2024-12-31
29,188 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,114,081 GBP2024-12-31
106,754 GBP2023-12-31
Creditors
Current
12,926,658 GBP2024-12-31
2,282,369 GBP2023-12-31
Other Remaining Borrowings
Non-current
1,120,000 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,703 shares2024-12-31
12,703 shares2023-12-31
Class 2 ordinary share
282 shares2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
278,536 GBP2024-12-31
Between one and five year
287,322 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
565,858 GBP2024-12-31