Cost of Sales
-42,946,329 GBP2023-02-01 ~ 2024-01-31
-31,996,186 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-8,933,259 GBP2023-02-01 ~ 2024-01-31
-8,487,991 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
151,496 GBP2023-02-01 ~ 2024-01-31
24,740 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
4,533,835 GBP2023-02-01 ~ 2024-01-31
1,757,770 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
3,625,707 GBP2023-02-01 ~ 2024-01-31
1,822,221 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
3,625,707 GBP2023-02-01 ~ 2024-01-31
1,822,221 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
Other
887,886 GBP2024-01-31
1,280,508 GBP2023-01-31
Property, Plant & Equipment
42,518 GBP2024-01-31
61,279 GBP2023-01-31
Fixed Assets
930,404 GBP2024-01-31
1,341,787 GBP2023-01-31
Debtors
19,407,585 GBP2024-01-31
12,618,450 GBP2023-01-31
Cash at bank and in hand
783,728 GBP2024-01-31
2,894,490 GBP2023-01-31
Current Assets
20,191,313 GBP2024-01-31
15,512,940 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-7,441,444 GBP2024-01-31
-6,630,161 GBP2023-01-31
Net Current Assets/Liabilities
12,749,869 GBP2024-01-31
8,882,779 GBP2023-01-31
Total Assets Less Current Liabilities
13,680,273 GBP2024-01-31
10,224,566 GBP2023-01-31
Equity
Called up share capital
114 GBP2024-01-31
114 GBP2023-01-31
114 GBP2022-01-31
Share premium
1,099,986 GBP2024-01-31
1,099,986 GBP2023-01-31
1,099,986 GBP2022-01-31
Retained earnings (accumulated losses)
12,580,173 GBP2024-01-31
9,124,466 GBP2023-01-31
7,302,245 GBP2022-01-31
Equity
13,680,273 GBP2024-01-31
10,224,566 GBP2023-01-31
8,402,345 GBP2022-01-31
Profit/Loss
Retained earnings (accumulated losses)
3,625,707 GBP2023-02-01 ~ 2024-01-31
1,822,221 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-170,000 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
25,000 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
562023-02-01 ~ 2024-01-31
722022-02-01 ~ 2023-01-31
Wages/Salaries
4,154,727 GBP2023-02-01 ~ 2024-01-31
4,029,224 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
173,978 GBP2023-02-01 ~ 2024-01-31
166,865 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
4,687,916 GBP2023-02-01 ~ 2024-01-31
4,650,998 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-73,960 GBP2023-02-01 ~ 2024-01-31
-86,667 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Computer software
2,212,769 GBP2024-01-31
1,901,605 GBP2023-01-31
Intangible Assets - Gross Cost
4,392,769 GBP2024-01-31
3,901,605 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
3,504,883 GBP2024-01-31
2,621,097 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
883,786 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
887,886 GBP2024-01-31
1,280,508 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
7,630 GBP2024-01-31
7,630 GBP2023-01-31
Computers
169,780 GBP2024-01-31
154,870 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
177,410 GBP2024-01-31
162,500 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-02-01 ~ 2024-01-31
Computers
-1,448 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-1,448 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,816 GBP2024-01-31
1,272 GBP2023-01-31
Computers
131,076 GBP2024-01-31
99,949 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
134,892 GBP2024-01-31
101,221 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,544 GBP2023-02-01 ~ 2024-01-31
Computers
32,575 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,119 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-02-01 ~ 2024-01-31
Computers
-1,448 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,448 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Furniture and fittings
3,814 GBP2024-01-31
6,358 GBP2023-01-31
Computers
38,704 GBP2024-01-31
54,921 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
188,386 GBP2024-01-31
182,379 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-01-31
342,430 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
560,245 GBP2024-01-31
29,364 GBP2023-01-31
Other Debtors
Current
18,059 GBP2024-01-31
817,880 GBP2023-01-31
Prepayments/Accrued Income
Current
18,458,215 GBP2024-01-31
11,137,677 GBP2023-01-31
Debtors - Deferred Tax Asset
Current
182,680 GBP2024-01-31
108,720 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
19,407,585 GBP2024-01-31
12,618,450 GBP2023-01-31
Trade Creditors/Trade Payables
Current
3,184,905 GBP2024-01-31
2,245,523 GBP2023-01-31
Amounts owed to group undertakings
Current
0 GBP2024-01-31
1,854,628 GBP2023-01-31
Corporation Tax Payable
Current
1,007,311 GBP2024-01-31
0 GBP2023-01-31
Other Taxation & Social Security Payable
Current
1,023,260 GBP2024-01-31
944,198 GBP2023-01-31
Other Creditors
Current
114,192 GBP2024-01-31
396,101 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
2,111,776 GBP2024-01-31
1,189,711 GBP2023-01-31
Creditors
Current
7,441,444 GBP2024-01-31
6,630,161 GBP2023-01-31
Equity
Called up share capital
114 GBP2024-01-31
114 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
231,939 GBP2024-01-31
178,000 GBP2023-01-31
Between two and five year
150,555 GBP2024-01-31
252,167 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
430,167 GBP2023-01-31