Intangible Assets
Goodwill
389,105 GBP2025-10-31
778,209 GBP2024-10-31
Property, Plant & Equipment
1,379,959 GBP2025-10-31
849,086 GBP2024-10-31
Fixed Assets - Investments
100 GBP2025-10-31
100 GBP2024-10-31
Fixed Assets
1,769,164 GBP2025-10-31
1,627,395 GBP2024-10-31
Debtors
1,634,673 GBP2025-10-31
849,216 GBP2024-10-31
Cash at bank and in hand
9,951,212 GBP2025-10-31
10,116,389 GBP2024-10-31
Current Assets
11,688,314 GBP2025-10-31
11,032,749 GBP2024-10-31
Net Current Assets/Liabilities
6,164,757 GBP2025-10-31
6,092,823 GBP2024-10-31
Total Assets Less Current Liabilities
7,933,921 GBP2025-10-31
7,720,218 GBP2024-10-31
Equity
Called up share capital
570,001 GBP2025-10-31
570,001 GBP2024-10-31
570,001 GBP2023-10-31
Retained earnings (accumulated losses)
7,363,920 GBP2025-10-31
7,150,217 GBP2024-10-31
5,808,816 GBP2023-10-31
Equity
7,933,921 GBP2025-10-31
7,720,218 GBP2024-10-31
5,808,816 GBP2023-10-31
Profit/Loss
1,000,319 GBP2024-11-01 ~ 2025-10-31
1,626,402 GBP2023-11-01 ~ 2024-10-31
Cash and Cash Equivalents
9,156,442 GBP2023-10-31
Average Number of Employees
142024-11-01 ~ 2025-10-31
132023-11-01 ~ 2024-10-31
Wages/Salaries
695,199 GBP2024-11-01 ~ 2025-10-31
703,583 GBP2023-11-01 ~ 2024-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
43,165 GBP2024-11-01 ~ 2025-10-31
40,349 GBP2023-11-01 ~ 2024-10-31
Staff Costs/Employee Benefits Expense
804,144 GBP2024-11-01 ~ 2025-10-31
800,614 GBP2023-11-01 ~ 2024-10-31
Intangible Assets - Gross Cost
Goodwill
5,447,457 GBP2024-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
5,058,352 GBP2025-10-31
4,669,248 GBP2024-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
389,104 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,842,581 GBP2025-10-31
1,134,705 GBP2024-10-31
Furniture and fittings
79,785 GBP2025-10-31
71,603 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
1,922,366 GBP2025-10-31
1,206,308 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
488,451 GBP2025-10-31
322,299 GBP2024-10-31
Furniture and fittings
53,956 GBP2025-10-31
34,923 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
542,407 GBP2025-10-31
357,222 GBP2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
166,152 GBP2024-11-01 ~ 2025-10-31
Furniture and fittings
19,033 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
185,185 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment
Plant and equipment
1,354,130 GBP2025-10-31
812,406 GBP2024-10-31
Furniture and fittings
25,829 GBP2025-10-31
36,680 GBP2024-10-31
Investments in Subsidiaries
100 GBP2025-10-31
100 GBP2024-10-31
Finished Goods/Goods for Resale
102,429 GBP2025-10-31
67,144 GBP2024-10-31
Prepayments/Accrued Income
Current
439,420 GBP2025-10-31
365,486 GBP2024-10-31
Corporation Tax Payable
Current
70,752 GBP2025-10-31
88,712 GBP2024-10-31
Other Creditors
Current
98,942 GBP2025-10-31
66,772 GBP2024-10-31
Creditors
Current
5,523,557 GBP2025-10-31
4,939,926 GBP2024-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
69,332 GBP2024-11-01 ~ 2025-10-31
108,123 GBP2023-11-01 ~ 2024-10-31
Interest Payable/Similar Charges (Finance Costs)
1,181 GBP2024-11-01 ~ 2025-10-31
893 GBP2023-11-01 ~ 2024-10-31