Turnover/Revenue
19,083,931 GBP2024-01-01 ~ 2024-12-31
17,433,919 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-14,558,676 GBP2024-01-01 ~ 2024-12-31
-12,658,317 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,525,255 GBP2024-01-01 ~ 2024-12-31
4,775,602 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,419,436 GBP2024-01-01 ~ 2024-12-31
-2,092,821 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,189,322 GBP2024-01-01 ~ 2024-12-31
2,757,698 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
98,197 GBP2024-01-01 ~ 2024-12-31
259,871 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
31,009 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
2,318,528 GBP2024-01-01 ~ 2024-12-31
3,017,569 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,722,670 GBP2024-01-01 ~ 2024-12-31
2,357,752 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,722,681 GBP2024-01-01 ~ 2024-12-31
-884,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
687,772 GBP2024-12-31
610,688 GBP2023-12-31
Fixed Assets - Investments
297,058 GBP2024-12-31
297,058 GBP2023-12-31
Fixed Assets
984,830 GBP2024-12-31
907,746 GBP2023-12-31
Total Inventories
900 GBP2024-12-31
900 GBP2023-12-31
Debtors
Current
3,258,678 GBP2024-12-31
3,945,598 GBP2023-12-31
Cash at bank and in hand
2,423,409 GBP2024-12-31
3,655,911 GBP2023-12-31
Current Assets
5,682,987 GBP2024-12-31
7,602,409 GBP2023-12-31
Net Current Assets/Liabilities
2,422,902 GBP2024-12-31
3,479,682 GBP2023-12-31
Total Assets Less Current Liabilities
3,407,732 GBP2024-12-31
4,387,428 GBP2023-12-31
Net Assets/Liabilities
3,235,789 GBP2024-12-31
4,235,800 GBP2023-12-31
Equity
Called up share capital
607 GBP2024-12-31
607 GBP2023-12-31
Share premium
109,896 GBP2024-12-31
109,896 GBP2023-12-31
Retained earnings (accumulated losses)
3,125,286 GBP2024-12-31
4,125,297 GBP2023-12-31
Equity
3,235,789 GBP2024-12-31
4,235,800 GBP2023-12-31
Property, Plant & Equipment - Depreciation Expense
320,685 GBP2024-01-01 ~ 2024-12-31
259,064 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
7,172,304 GBP2024-01-01 ~ 2024-12-31
6,085,638 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
812,769 GBP2024-01-01 ~ 2024-12-31
687,206 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,310,899 GBP2024-01-01 ~ 2024-12-31
7,164,281 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
352024-01-01 ~ 2024-12-31
302023-01-01 ~ 2023-12-31
Average Number of Employees
1292024-01-01 ~ 2024-12-31
1242023-01-01 ~ 2023-12-31
Director Remuneration
106,415 GBP2024-01-01 ~ 2024-12-31
71,618 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
11,000 GBP2024-01-01 ~ 2024-12-31
10,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
20,315 GBP2024-01-01 ~ 2024-12-31
8,252 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
579,632 GBP2024-01-01 ~ 2024-12-31
709,732 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
171,943 GBP2024-12-31
151,628 GBP2023-12-31
Deferred Tax Liabilities
171,943 GBP2024-12-31
151,628 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
49,537 GBP2024-12-31
43,703 GBP2023-12-31
Motor vehicles
721,062 GBP2024-12-31
592,655 GBP2023-12-31
Other
124,667 GBP2024-12-31
113,327 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,370,042 GBP2024-12-31
1,100,508 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-141,201 GBP2024-01-01 ~ 2024-12-31
Other
-2,360 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-173,061 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
30,827 GBP2024-12-31
23,371 GBP2023-12-31
Motor vehicles
303,776 GBP2024-12-31
243,145 GBP2023-12-31
Other
98,470 GBP2024-12-31
71,151 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
682,270 GBP2024-12-31
489,822 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
7,456 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
176,146 GBP2024-01-01 ~ 2024-12-31
Other
28,978 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
320,685 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-115,515 GBP2024-01-01 ~ 2024-12-31
Other
-1,659 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-128,237 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
18,710 GBP2024-12-31
20,332 GBP2023-12-31
Motor vehicles
417,286 GBP2024-12-31
349,511 GBP2023-12-31
Other
26,197 GBP2024-12-31
42,177 GBP2023-12-31
Investments in Subsidiaries
297,058 GBP2024-12-31
297,058 GBP2023-12-31
Other types of inventories not specified separately
900 GBP2024-12-31
900 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,924,366 GBP2024-12-31
Current, Amounts falling due within one year
3,551,949 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
1,582 GBP2024-12-31
Current, Amounts falling due within one year
4,682 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,258,678 GBP2024-12-31
Current, Amounts falling due within one year
3,945,598 GBP2023-12-31
Cash and Cash Equivalents
2,423,409 GBP2024-12-31
3,655,911 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
282,406 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
171,943 GBP2024-12-31
151,628 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
211 shares2024-12-31
211 shares2023-12-31
Par Value of Share
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
214 shares2024-12-31
214 shares2023-12-31
Par Value of Share
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
91 shares2024-12-31
91 shares2023-12-31
Par Value of Share
Class 4 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
91 shares2024-12-31
91 shares2023-12-31
Number of Shares Issued (Fully Paid)
607 shares2024-12-31
607 shares2023-12-31
Nominal value of allotted share capital
607 GBP2024-01-01 ~ 2024-12-31
607 GBP2023-01-01 ~ 2023-12-31
Other Remaining Borrowings
Current
281,029 GBP2023-12-31
Total Borrowings
Current
282,406 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
137,769 GBP2024-12-31
85,945 GBP2023-12-31
Between two and five year
161,563 GBP2024-12-31
60,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
299,332 GBP2024-12-31
145,945 GBP2023-12-31