Turnover/Revenue
130,145,204 GBP2022-04-01 ~ 2023-03-31
124,781,562 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-79,008,165 GBP2022-04-01 ~ 2023-03-31
-65,666,379 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
51,137,039 GBP2022-04-01 ~ 2023-03-31
59,115,183 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-53,346,131 GBP2022-04-01 ~ 2023-03-31
-50,571,069 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
-2,669,537 GBP2022-04-01 ~ 2023-03-31
8,202,128 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
-2,216,756 GBP2022-04-01 ~ 2023-03-31
6,312,381 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
15,283,335 GBP2023-03-31
16,181,676 GBP2022-03-31
Property, Plant & Equipment
8,918,454 GBP2023-03-31
10,369,381 GBP2022-03-31
Fixed Assets
24,239,289 GBP2023-03-31
26,588,557 GBP2022-03-31
Total Inventories
663,683 GBP2023-03-31
536,125 GBP2022-03-31
Debtors
Current
970,014 GBP2023-03-31
915,132 GBP2022-03-31
Cash at bank and in hand
4,774,720 GBP2023-03-31
8,123,317 GBP2022-03-31
Current Assets
6,408,417 GBP2023-03-31
9,574,574 GBP2022-03-31
Net Current Assets/Liabilities
-4,740,535 GBP2023-03-31
-2,335,141 GBP2022-03-31
Total Assets Less Current Liabilities
19,498,754 GBP2023-03-31
24,253,416 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-12,483,876 GBP2023-03-31
-14,116,507 GBP2022-03-31
Net Assets/Liabilities
6,300,387 GBP2023-03-31
8,969,637 GBP2022-03-31
Equity
Called up share capital
932 GBP2023-03-31
932 GBP2022-03-31
932 GBP2021-03-31
Retained earnings (accumulated losses)
6,299,455 GBP2023-03-31
8,968,705 GBP2022-03-31
3,098,810 GBP2021-03-31
Equity
6,300,387 GBP2023-03-31
8,969,637 GBP2022-03-31
3,099,742 GBP2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
-2,216,756 GBP2022-04-01 ~ 2023-03-31
6,312,381 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-452,494 GBP2022-04-01 ~ 2023-03-31
-442,486 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-452,494 GBP2022-04-01 ~ 2023-03-31
-442,486 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-452,781 GBP2022-04-01 ~ 2023-03-31
1,889,747 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
2,584,507 GBP2022-04-01 ~ 2023-03-31
2,235,382 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
35,989,905 GBP2022-04-01 ~ 2023-03-31
31,430,351 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
1,903,114 GBP2022-04-01 ~ 2023-03-31
1,684,168 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
38,473,526 GBP2022-04-01 ~ 2023-03-31
33,704,141 GBP2021-04-01 ~ 2022-03-31
Average number of employees in administration and support functions
1002022-04-01 ~ 2023-03-31
1032021-04-01 ~ 2022-03-31
Average Number of Employees
31562022-04-01 ~ 2023-03-31
30492021-04-01 ~ 2022-03-31
Director Remuneration
19,992 GBP2022-04-01 ~ 2023-03-31
19,992 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
7,500 GBP2022-04-01 ~ 2023-03-31
7,500 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-452,781 GBP2022-04-01 ~ 2023-03-31
581,648 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
-507,212 GBP2022-04-01 ~ 2023-03-31
1,558,404 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,083,085 GBP2023-03-31
1,167,272 GBP2022-03-31
Deferred Tax Liabilities
1,083,085 GBP2023-03-31
1,167,272 GBP2022-03-31
Intangible Assets - Gross Cost
Goodwill
17,846,865 GBP2023-03-31
17,846,865 GBP2022-03-31
Patents/Trademarks/Licences/Concessions
300,000 GBP2023-03-31
270,000 GBP2022-03-31
Other
127,391 GBP2023-03-31
101,609 GBP2022-03-31
Intangible Assets - Gross Cost
18,274,256 GBP2023-03-31
18,218,474 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,879,630 GBP2023-03-31
1,961,324 GBP2022-03-31
Patents/Trademarks/Licences/Concessions
59,271 GBP2023-03-31
44,396 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,990,921 GBP2023-03-31
2,036,798 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
918,306 GBP2022-04-01 ~ 2023-03-31
Patents/Trademarks/Licences/Concessions
14,875 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
954,123 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Goodwill
14,967,235 GBP2023-03-31
15,885,541 GBP2022-03-31
Patents/Trademarks/Licences/Concessions
240,729 GBP2023-03-31
225,604 GBP2022-03-31
Other
75,371 GBP2023-03-31
70,531 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
14,748,960 GBP2023-03-31
13,905,132 GBP2022-03-31
Office equipment
2,321,638 GBP2023-03-31
2,036,218 GBP2022-03-31
Motor vehicles
101,354 GBP2023-03-31
101,354 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
17,171,952 GBP2023-03-31
16,042,704 GBP2022-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-12,993 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-12,993 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,149,194 GBP2023-03-31
5,113,544 GBP2022-03-31
Office equipment
1,052,901 GBP2023-03-31
531,759 GBP2022-03-31
Motor vehicles
51,403 GBP2023-03-31
28,020 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,253,498 GBP2023-03-31
5,673,323 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,039,982 GBP2022-04-01 ~ 2023-03-31
Office equipment
521,142 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
23,383 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,584,507 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,332 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,332 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Plant and equipment
7,599,766 GBP2023-03-31
8,791,588 GBP2022-03-31
Office equipment
1,268,737 GBP2023-03-31
1,504,459 GBP2022-03-31
Motor vehicles
49,951 GBP2023-03-31
73,334 GBP2022-03-31
Other types of inventories not specified separately
663,683 GBP2023-03-31
536,125 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
447,195 GBP2023-03-31
541,151 GBP2022-03-31
Other Debtors
Current
1,333 GBP2023-03-31
Prepayments
Current
408,986 GBP2023-03-31
373,981 GBP2022-03-31
Cash and Cash Equivalents
4,774,720 GBP2023-03-31
8,123,317 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
1,619,156 GBP2023-03-31
3,523,258 GBP2022-03-31
Trade Creditors/Trade Payables
3,842,980 GBP2023-03-31
4,437,320 GBP2022-03-31
Amounts Owed to Related Parties
496,568 GBP2023-03-31
496,568 GBP2022-03-31
Taxation/Social Security Payable
3,425,548 GBP2023-03-31
1,575,029 GBP2022-03-31
Other Creditors
19,892 GBP2023-03-31
19,022 GBP2022-03-31
Total Borrowings
Non-current, Amounts falling due after one year
12,483,876 GBP2023-03-31
14,116,507 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
714,491 GBP2023-03-31
1,167,272 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
682 shares2023-03-31
682 shares2022-03-31
Par Value of Share
Class 2 ordinary share
12022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
250 shares2023-03-31
250 shares2022-03-31
Number of Shares Issued (Fully Paid)
932 shares2023-03-31
932 shares2022-03-31
Nominal value of allotted share capital
932 GBP2022-04-01 ~ 2023-03-31
932 GBP2021-04-01 ~ 2022-03-31
Bank Borrowings
Non-current
10,483,876 GBP2023-03-31
12,116,507 GBP2022-03-31
Total Borrowings
Non-current
12,483,876 GBP2023-03-31
14,116,507 GBP2022-03-31
Bank Borrowings
Current
1,619,156 GBP2023-03-31
3,523,258 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,701,948 GBP2023-03-31
4,959,972 GBP2022-03-31
Between two and five year
18,807,792 GBP2023-03-31
19,839,888 GBP2022-03-31
More than five year
53,368,297 GBP2023-03-31
61,327,709 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
76,878,037 GBP2023-03-31
86,127,569 GBP2022-03-31