Turnover/Revenue
138,299,679 GBP2024-04-01 ~ 2025-03-31
142,003,836 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-80,030,010 GBP2024-04-01 ~ 2025-03-31
-80,948,984 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
58,269,669 GBP2024-04-01 ~ 2025-03-31
61,054,852 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-59,349,889 GBP2024-04-01 ~ 2025-03-31
-58,712,477 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-2,130,463 GBP2024-04-01 ~ 2025-03-31
2,647,568 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-1,992,216 GBP2024-04-01 ~ 2025-03-31
1,633,198 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
17,289,170 GBP2025-03-31
18,539,759 GBP2024-03-31
Property, Plant & Equipment
10,659,322 GBP2025-03-31
12,091,266 GBP2024-03-31
Fixed Assets
27,987,242 GBP2025-03-31
30,669,775 GBP2024-03-31
Total Inventories
571,094 GBP2025-03-31
609,300 GBP2024-03-31
Debtors
Current
1,734,775 GBP2025-03-31
1,970,656 GBP2024-03-31
Cash at bank and in hand
4,103,350 GBP2025-03-31
8,427,701 GBP2024-03-31
Current Assets
6,409,219 GBP2025-03-31
11,007,657 GBP2024-03-31
Net Current Assets/Liabilities
-7,550,340 GBP2025-03-31
-2,576,435 GBP2024-03-31
Total Assets Less Current Liabilities
20,436,902 GBP2025-03-31
28,093,340 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-18,897,561 GBP2024-03-31
Net Assets/Liabilities
4,850,952 GBP2025-03-31
7,466,918 GBP2024-03-31
Equity
Called up share capital
932 GBP2025-03-31
932 GBP2024-03-31
932 GBP2023-03-31
Retained earnings (accumulated losses)
4,850,020 GBP2025-03-31
7,465,986 GBP2024-03-31
6,299,455 GBP2023-03-31
Equity
4,850,952 GBP2025-03-31
7,466,918 GBP2024-03-31
6,300,387 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,992,216 GBP2024-04-01 ~ 2025-03-31
1,633,198 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-623,750 GBP2024-04-01 ~ 2025-03-31
-466,667 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-623,750 GBP2024-04-01 ~ 2025-03-31
-466,667 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
3,181,586 GBP2024-04-01 ~ 2025-03-31
2,858,568 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
37,549,967 GBP2024-04-01 ~ 2025-03-31
36,637,465 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
2,283,278 GBP2024-04-01 ~ 2025-03-31
2,023,378 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
40,522,266 GBP2024-04-01 ~ 2025-03-31
39,314,612 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
972024-04-01 ~ 2025-03-31
1002023-04-01 ~ 2024-03-31
Average Number of Employees
28502024-04-01 ~ 2025-03-31
35702023-04-01 ~ 2024-03-31
Director Remuneration
19,992 GBP2024-04-01 ~ 2025-03-31
19,992 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
8,000 GBP2024-04-01 ~ 2025-03-31
7,500 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-138,247 GBP2024-04-01 ~ 2025-03-31
1,014,370 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-532,616 GBP2024-04-01 ~ 2025-03-31
661,892 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,601,400 GBP2025-03-31
1,888,832 GBP2024-03-31
Deferred Tax Liabilities
1,601,400 GBP2025-03-31
1,888,832 GBP2024-03-31
Intangible Assets - Gross Cost
Goodwill
21,845,479 GBP2025-03-31
21,845,479 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
600,000 GBP2025-03-31
600,000 GBP2024-03-31
Other
231,089 GBP2025-03-31
229,689 GBP2024-03-31
Intangible Assets - Gross Cost
22,676,568 GBP2025-03-31
22,675,168 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
5,200,782 GBP2025-03-31
3,992,465 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
118,521 GBP2025-03-31
87,771 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
5,387,398 GBP2025-03-31
4,135,409 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1,208,317 GBP2024-04-01 ~ 2025-03-31
Patents/Trademarks/Licences/Concessions
30,750 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
1,251,989 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Goodwill
16,644,697 GBP2025-03-31
17,853,014 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
481,479 GBP2025-03-31
512,229 GBP2024-03-31
Other
162,994 GBP2025-03-31
174,516 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
21,722,947 GBP2025-03-31
20,064,082 GBP2024-03-31
Office equipment
2,564,024 GBP2025-03-31
2,537,497 GBP2024-03-31
Motor vehicles
165,604 GBP2025-03-31
101,354 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
24,452,575 GBP2025-03-31
22,702,933 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,791,409 GBP2025-03-31
9,061,827 GBP2024-03-31
Office equipment
1,893,088 GBP2025-03-31
1,475,054 GBP2024-03-31
Motor vehicles
108,756 GBP2025-03-31
74,786 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,793,253 GBP2025-03-31
10,611,667 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,729,582 GBP2024-04-01 ~ 2025-03-31
Office equipment
418,034 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
33,970 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,181,586 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
9,931,538 GBP2025-03-31
11,002,255 GBP2024-03-31
Office equipment
670,936 GBP2025-03-31
1,062,443 GBP2024-03-31
Motor vehicles
56,848 GBP2025-03-31
26,568 GBP2024-03-31
Other types of inventories not specified separately
571,094 GBP2025-03-31
609,300 GBP2024-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
763,048 GBP2025-03-31
Amounts falling due within one year, Current
583,710 GBP2024-03-31
Other Debtors
Current, Amounts falling due within one year
1,357 GBP2025-03-31
Amounts falling due within one year, Current
499,448 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
1,734,775 GBP2025-03-31
Amounts falling due within one year, Current
1,970,656 GBP2024-03-31
Cash and Cash Equivalents
4,103,350 GBP2025-03-31
8,427,701 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
2,862,052 GBP2025-03-31
Non-current, Amounts falling due after one year
18,897,561 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,590,614 GBP2025-03-31
1,728,861 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
682 shares2025-03-31
682 shares2024-03-31
Par Value of Share
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
250 shares2025-03-31
250 shares2024-03-31
Number of Shares Issued (Fully Paid)
932 shares2025-03-31
932 shares2024-03-31
Nominal value of allotted share capital
932 GBP2024-04-01 ~ 2025-03-31
932 GBP2023-04-01 ~ 2024-03-31
Bank Borrowings
Non-current
13,995,336 GBP2025-03-31
16,897,561 GBP2024-03-31
Total Borrowings
Non-current
13,995,336 GBP2025-03-31
18,897,561 GBP2024-03-31
Bank Borrowings
Current
2,862,052 GBP2025-03-31
2,791,849 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,708,248 GBP2025-03-31
4,762,248 GBP2024-03-31
Between two and five year
18,832,992 GBP2025-03-31
19,048,992 GBP2024-03-31
More than five year
44,713,425 GBP2025-03-31
49,995,257 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
68,254,665 GBP2025-03-31
73,806,497 GBP2024-03-31