Average Number of Employees
52024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Turnover/Revenue
2,359,803 GBP2024-01-01 ~ 2024-12-31
2,111,321 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-59,453 GBP2024-01-01 ~ 2024-12-31
-60,782 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,300,350 GBP2024-01-01 ~ 2024-12-31
2,050,539 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,039,812 GBP2024-01-01 ~ 2024-12-31
-360,034 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,260,538 GBP2024-01-01 ~ 2024-12-31
1,690,505 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
950,740 GBP2024-01-01 ~ 2024-12-31
1,297,540 GBP2023-01-01 ~ 2023-12-31
Debtors
Current
122,499 GBP2024-12-31
69,274 GBP2023-12-31
Current assets - Investments
4,420,506 GBP2024-12-31
3,133,012 GBP2023-12-31
Cash at bank and in hand
219,737 GBP2024-12-31
60,593 GBP2023-12-31
Current Assets
4,762,742 GBP2024-12-31
3,262,879 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-232,950 GBP2023-12-31
Net Current Assets/Liabilities
3,980,669 GBP2024-12-31
3,029,929 GBP2023-12-31
Total Assets Less Current Liabilities
3,980,669 GBP2024-12-31
3,029,929 GBP2023-12-31
Net Assets/Liabilities
3,980,669 GBP2024-12-31
3,029,929 GBP2023-12-31
Equity
Called up share capital
1,590,010 GBP2024-12-31
1,590,010 GBP2023-12-31
1,590,010 GBP2023-01-01
Retained earnings (accumulated losses)
2,390,659 GBP2024-12-31
1,439,919 GBP2023-12-31
142,379 GBP2023-01-01
Equity
3,980,669 GBP2024-12-31
3,029,929 GBP2023-12-31
1,732,389 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
950,740 GBP2024-01-01 ~ 2024-12-31
1,297,540 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202024-01-01 ~ 2024-12-31
Computers
252024-01-01 ~ 2024-12-31
Audit Fees/Expenses
14,057 GBP2024-01-01 ~ 2024-12-31
14,008 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
189,749 GBP2024-01-01 ~ 2024-12-31
357,112 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
49,208 GBP2024-01-01 ~ 2024-12-31
34,362 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
245,817 GBP2024-01-01 ~ 2024-12-31
399,370 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
24,298 GBP2024-01-01 ~ 2024-12-31
30,553 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-135 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,260,538 GBP2024-01-01 ~ 2024-12-31
1,690,505 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
315,135 GBP2024-01-01 ~ 2024-12-31
397,607 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,882 GBP2024-12-31
2,882 GBP2023-12-31
Office equipment
9,034 GBP2024-12-31
9,034 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
11,916 GBP2024-12-31
11,916 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
2,882 GBP2023-12-31
Office equipment
9,034 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
11,916 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,882 GBP2024-12-31
Office equipment
9,034 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,916 GBP2024-12-31
Other Debtors
Current
57,219 GBP2024-12-31
4,768 GBP2023-12-31
Prepayments/Accrued Income
Current
62,748 GBP2024-12-31
64,506 GBP2023-12-31
Cash and Cash Equivalents
219,737 GBP2024-12-31
60,593 GBP2023-12-31
Amounts owed to group undertakings
Current
241,009 GBP2024-12-31
8,869 GBP2023-12-31
Corporation Tax Payable
Current
313,512 GBP2024-12-31
191,005 GBP2023-12-31
Taxation/Social Security Payable
Current
22,780 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
204,772 GBP2024-12-31
33,076 GBP2023-12-31
Creditors
Current
782,073 GBP2024-12-31
232,950 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,175,000 shares2024-12-31
1,175,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31