Property, Plant & Equipment
144,951 GBP2024-12-31
136,848 GBP2023-10-31
Fixed Assets - Investments
940 GBP2024-12-31
4,127 GBP2023-10-31
Fixed Assets
145,891 GBP2024-12-31
140,975 GBP2023-10-31
Debtors
1,508,084 GBP2024-12-31
2,098,405 GBP2023-10-31
Cash at bank and in hand
1,044,302 GBP2024-12-31
344,330 GBP2023-10-31
Current Assets
2,552,386 GBP2024-12-31
2,442,735 GBP2023-10-31
Creditors
Current
463,576 GBP2024-12-31
314,903 GBP2023-10-31
Net Current Assets/Liabilities
2,088,810 GBP2024-12-31
2,127,832 GBP2023-10-31
Total Assets Less Current Liabilities
2,234,701 GBP2024-12-31
2,268,807 GBP2023-10-31
Net Assets/Liabilities
2,234,701 GBP2024-12-31
2,242,925 GBP2023-10-31
Equity
Called up share capital
1,297 GBP2024-12-31
1,284 GBP2023-10-31
Share premium
118,973 GBP2024-12-31
99,616 GBP2023-10-31
Retained earnings (accumulated losses)
2,114,431 GBP2024-12-31
2,142,025 GBP2023-10-31
Equity
2,234,701 GBP2024-12-31
2,242,925 GBP2023-10-31
Average Number of Employees
702023-11-01 ~ 2024-12-31
732022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
16,168 GBP2024-12-31
16,168 GBP2023-10-31
Furniture and fittings
50,954 GBP2024-12-31
49,022 GBP2023-10-31
Computers
317,005 GBP2024-12-31
335,725 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
384,127 GBP2024-12-31
400,915 GBP2023-10-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-8,559 GBP2023-11-01 ~ 2024-12-31
Computers
-124,127 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-132,686 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
16,168 GBP2024-12-31
16,168 GBP2023-10-31
Furniture and fittings
34,704 GBP2024-12-31
32,358 GBP2023-10-31
Computers
188,304 GBP2024-12-31
215,541 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
239,176 GBP2024-12-31
264,067 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,905 GBP2023-11-01 ~ 2024-12-31
Computers
96,664 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
107,569 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-8,559 GBP2023-11-01 ~ 2024-12-31
Computers
-123,901 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-132,460 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
16,250 GBP2024-12-31
16,664 GBP2023-10-31
Computers
128,701 GBP2024-12-31
120,184 GBP2023-10-31
Investments in Group Undertakings
Cost valuation
940 GBP2024-12-31
4,127 GBP2023-10-31
Investments in Group Undertakings
940 GBP2024-12-31
4,127 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
1,198,978 GBP2024-12-31
710,933 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
2,979 GBP2024-12-31
14,084 GBP2023-10-31
Other Debtors
Current
25,150 GBP2024-12-31
25,150 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
198,660 GBP2024-12-31
1,108,034 GBP2023-10-31
Amount of value-added tax that is recoverable
Current
15,889 GBP2023-10-31
Prepayments/Accrued Income
Current
82,317 GBP2024-12-31
224,315 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
1,508,084 GBP2024-12-31
2,098,405 GBP2023-10-31
Trade Creditors/Trade Payables
Current
44,851 GBP2024-12-31
103,929 GBP2023-10-31
Amounts owed to group undertakings
Current
6,000 GBP2024-12-31
Other Taxation & Social Security Payable
Current
148,537 GBP2024-12-31
130,268 GBP2023-10-31
Other Creditors
Current
34,203 GBP2024-12-31
46,876 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
140,371 GBP2024-12-31
33,830 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
100,000 GBP2024-12-31
100,000 GBP2023-10-31
Between one and five year
150,000 GBP2024-12-31
264,722 GBP2023-10-31
All periods
250,000 GBP2024-12-31
364,722 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
-27,594 GBP2023-11-01 ~ 2024-12-31
Profit/Loss
-27,594 GBP2023-11-01 ~ 2024-12-31