Cost of Sales
-483,157 GBP2024-01-01 ~ 2024-12-31
-491,348 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,396,607 GBP2024-01-01 ~ 2024-12-31
-2,354,978 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
518,462 GBP2024-01-01 ~ 2024-12-31
644,863 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
518,462 GBP2024-01-01 ~ 2024-12-31
644,863 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
518,462 GBP2024-01-01 ~ 2024-12-31
644,863 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
8,659,382 GBP2024-12-31
8,829,242 GBP2023-12-31
Debtors
1,635,147 GBP2024-12-31
1,798,420 GBP2023-12-31
Cash at bank and in hand
390,803 GBP2024-12-31
298,005 GBP2023-12-31
Current Assets
2,052,298 GBP2024-12-31
2,124,649 GBP2023-12-31
Net Current Assets/Liabilities
-8,112,689 GBP2024-12-31
-8,801,011 GBP2023-12-31
Total Assets Less Current Liabilities
546,693 GBP2024-12-31
28,231 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
546,593 GBP2024-12-31
28,131 GBP2023-12-31
-616,732 GBP2022-12-31
Equity
546,693 GBP2024-12-31
28,231 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
518,462 GBP2024-01-01 ~ 2024-12-31
644,863 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
24,000 GBP2024-01-01 ~ 2024-12-31
18,400 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
962024-01-01 ~ 2024-12-31
912023-01-01 ~ 2023-12-31
Wages/Salaries
1,189,546 GBP2024-01-01 ~ 2024-12-31
1,162,143 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,794 GBP2024-01-01 ~ 2024-12-31
19,388 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,321,757 GBP2024-01-01 ~ 2024-12-31
1,281,640 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
316,165 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
316,165 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
9,605,641 GBP2023-12-31
Plant and equipment
209,821 GBP2024-12-31
209,821 GBP2023-12-31
Furniture and fittings
989,008 GBP2024-12-31
902,611 GBP2023-12-31
Computers
96,374 GBP2024-12-31
96,374 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
10,917,787 GBP2024-12-31
10,814,447 GBP2023-12-31
Owned/Freehold, Land and buildings
9,605,641 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,119,692 GBP2023-12-31
Plant and equipment
155,667 GBP2024-12-31
146,110 GBP2023-12-31
Furniture and fittings
721,403 GBP2024-12-31
635,893 GBP2023-12-31
Computers
86,726 GBP2024-12-31
83,510 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,258,405 GBP2024-12-31
1,985,205 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,557 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
85,510 GBP2024-01-01 ~ 2024-12-31
Computers
3,216 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
273,200 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
8,311,032 GBP2024-12-31
8,485,949 GBP2023-12-31
Plant and equipment
54,154 GBP2024-12-31
63,711 GBP2023-12-31
Furniture and fittings
267,605 GBP2024-12-31
266,718 GBP2023-12-31
Computers
9,648 GBP2024-12-31
12,864 GBP2023-12-31
Finished Goods/Goods for Resale
26,348 GBP2024-12-31
28,224 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
11,368 GBP2024-12-31
47,569 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,158,955 GBP2024-12-31
1,153,392 GBP2023-12-31
Other Debtors
Current
386,925 GBP2024-12-31
564,806 GBP2023-12-31
Prepayments/Accrued Income
Current
77,899 GBP2024-12-31
32,653 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,635,147 GBP2024-12-31
1,798,420 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-12-31
11,613 GBP2023-12-31
Trade Creditors/Trade Payables
Current
147,762 GBP2024-12-31
151,714 GBP2023-12-31
Amounts owed to group undertakings
Current
9,429,426 GBP2024-12-31
10,190,087 GBP2023-12-31
Other Taxation & Social Security Payable
Current
135,773 GBP2024-12-31
157,288 GBP2023-12-31
Other Creditors
Current
10,130 GBP2024-12-31
8,470 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
441,896 GBP2024-12-31
406,488 GBP2023-12-31
Creditors
Current
10,164,987 GBP2024-12-31
10,925,660 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-12-31
11,613 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31