87900 - Other Residential Care Activities N.e.c.
Average Number of Employees
52021-01-01 ~ 2021-12-29
112020-01-01 ~ 2020-12-31
Property, Plant & Equipment
17,156 GBP2021-12-29
19,124 GBP2020-12-31
Fixed Assets
17,156 GBP2021-12-29
19,124 GBP2020-12-31
Total Inventories
1,156,451 GBP2021-12-29
1,730,193 GBP2020-12-31
Debtors
Current
122,806 GBP2021-12-29
21,454 GBP2020-12-31
Cash at bank and in hand
27,602 GBP2021-12-29
27,344 GBP2020-12-31
Current Assets
1,306,859 GBP2021-12-29
1,778,991 GBP2020-12-31
Net Current Assets/Liabilities
-170,394 GBP2021-12-29
-504,702 GBP2020-12-31
Total Assets Less Current Liabilities
-153,238 GBP2021-12-29
-485,578 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-480,913 GBP2021-12-29
Net Assets/Liabilities
-637,735 GBP2021-12-29
-530,061 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-29
100 GBP2020-12-31
Retained earnings (accumulated losses)
-637,835 GBP2021-12-29
-530,161 GBP2020-12-31
Equity
-637,735 GBP2021-12-29
-530,061 GBP2020-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252021-01-01 ~ 2021-12-29
Motor vehicles
252021-01-01 ~ 2021-12-29
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,480 GBP2021-12-29
2,480 GBP2020-12-31
Motor vehicles
19,998 GBP2021-12-29
16,998 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
22,478 GBP2021-12-29
19,478 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
354 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
354 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
4,348 GBP2021-01-01 ~ 2021-12-29
Owned/Freehold
4,968 GBP2021-01-01 ~ 2021-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
620 GBP2021-12-29
Motor vehicles
4,702 GBP2021-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,322 GBP2021-12-29
Property, Plant & Equipment
Plant and equipment
1,860 GBP2021-12-29
2,480 GBP2020-12-31
Motor vehicles
15,296 GBP2021-12-29
16,644 GBP2020-12-31
Value of work in progress
1,156,451 GBP2021-12-29
1,730,193 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
500 GBP2021-12-29
Other Debtors
Current
15,867 GBP2021-12-29
3,142 GBP2020-12-31
Prepayments/Accrued Income
Current
5,395 GBP2021-12-29
11,532 GBP2020-12-31
Bank Borrowings
Current
184,099 GBP2021-12-29
1,001,085 GBP2020-12-31
Trade Creditors/Trade Payables
Current
10,104 GBP2021-12-29
37,775 GBP2020-12-31
Taxation/Social Security Payable
Current
18,110 GBP2020-12-31
Other Creditors
Current
76,775 GBP2021-12-29
83,656 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
33,373 GBP2021-12-29
21,930 GBP2020-12-31
Creditors
Current
1,477,253 GBP2021-12-29
2,283,693 GBP2020-12-31
Bank Borrowings
Non-current
480,913 GBP2021-12-29
44,483 GBP2020-12-31
Non-current, Between two and five year
471,023 GBP2021-12-29
Between two and five year, Non-current
34,837 GBP2020-12-31
Total Borrowings
665,012 GBP2021-12-29
1,045,568 GBP2020-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,584 GBP2021-01-01 ~ 2021-12-29
Net Deferred Tax Liability/Asset
-3,584 GBP2021-12-29
Deferred Tax Liabilities
Accelerated tax depreciation
-3,584 GBP2021-12-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-12-29
100 shares2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-29