Average Number of Employees
832022-12-01 ~ 2023-11-30
1102021-12-01 ~ 2022-11-30
Intangible Assets
11,248 GBP2023-11-30
11,978 GBP2022-11-30
Property, Plant & Equipment
136,512 GBP2023-11-30
224,809 GBP2022-11-30
Fixed Assets - Investments
2 GBP2023-11-30
2 GBP2022-11-30
Fixed Assets
147,762 GBP2023-11-30
236,789 GBP2022-11-30
Debtors
Current
755,058 GBP2023-11-30
623,432 GBP2022-11-30
Cash at bank and in hand
1,450,872 GBP2023-11-30
1,430,134 GBP2022-11-30
Current Assets
2,205,930 GBP2023-11-30
2,053,566 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-1,221,662 GBP2023-11-30
-885,561 GBP2022-11-30
Net Current Assets/Liabilities
984,268 GBP2023-11-30
1,168,005 GBP2022-11-30
Total Assets Less Current Liabilities
1,132,030 GBP2023-11-30
1,404,794 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-4,900,391 GBP2023-11-30
-2,674,905 GBP2022-11-30
Net Assets/Liabilities
-3,768,361 GBP2023-11-30
-1,270,111 GBP2022-11-30
Equity
Called up share capital
5 GBP2023-11-30
5 GBP2022-11-30
5 GBP2021-12-01
Share premium
9,695,768 GBP2023-11-30
9,694,988 GBP2022-11-30
9,523,888 GBP2021-12-01
Retained earnings (accumulated losses)
-13,464,134 GBP2023-11-30
-10,965,104 GBP2022-11-30
-7,826,629 GBP2021-12-01
Equity
-3,768,361 GBP2023-11-30
-1,270,111 GBP2022-11-30
1,697,264 GBP2021-12-01
Profit/Loss
Retained earnings (accumulated losses)
-2,499,030 GBP2022-12-01 ~ 2023-11-30
-3,138,475 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
-2,499,030 GBP2022-12-01 ~ 2023-11-30
-3,138,475 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,499,030 GBP2022-12-01 ~ 2023-11-30
-3,138,475 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
-2,499,030 GBP2022-12-01 ~ 2023-11-30
-3,138,475 GBP2021-12-01 ~ 2022-11-30
Issue of Equity Instruments
780 GBP2022-12-01 ~ 2023-11-30
171,100 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102022-12-01 ~ 2023-11-30
Motor vehicles
202022-12-01 ~ 2023-11-30
Furniture and fittings
252022-12-01 ~ 2023-11-30
Computers
252022-12-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
14,607 GBP2023-11-30
14,607 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
3,359 GBP2023-11-30
2,629 GBP2022-11-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
11,248 GBP2023-11-30
11,978 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
108,242 GBP2023-11-30
162,846 GBP2022-11-30
Motor vehicles
25,300 GBP2023-11-30
25,300 GBP2022-11-30
Office equipment
8,183 GBP2023-11-30
4,915 GBP2022-11-30
Computers
220,886 GBP2023-11-30
221,130 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
362,611 GBP2023-11-30
414,191 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-79,494 GBP2022-12-01 ~ 2023-11-30
Computers
-2,756 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-82,250 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
38,710 GBP2022-11-30
Motor vehicles
9,028 GBP2022-11-30
Office equipment
2,979 GBP2022-11-30
Computers
138,664 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
189,381 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
15,114 GBP2022-12-01 ~ 2023-11-30
Motor vehicles, Owned/Freehold
3,254 GBP2022-12-01 ~ 2023-11-30
Office equipment, Owned/Freehold
920 GBP2022-12-01 ~ 2023-11-30
Computers, Owned/Freehold
46,704 GBP2022-12-01 ~ 2023-11-30
Owned/Freehold
65,992 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-27,306 GBP2022-12-01 ~ 2023-11-30
Computers
-1,968 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-29,274 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
26,518 GBP2023-11-30
Motor vehicles
12,282 GBP2023-11-30
Office equipment
3,899 GBP2023-11-30
Computers
183,400 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
226,099 GBP2023-11-30
Property, Plant & Equipment
Plant and equipment
81,724 GBP2023-11-30
124,135 GBP2022-11-30
Motor vehicles
13,018 GBP2023-11-30
16,272 GBP2022-11-30
Office equipment
4,284 GBP2023-11-30
1,936 GBP2022-11-30
Computers
37,486 GBP2023-11-30
82,465 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
78,673 GBP2023-11-30
235,811 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
141,691 GBP2023-11-30
158,230 GBP2022-11-30
Other Debtors
Current
46,501 GBP2023-11-30
92,661 GBP2022-11-30
Prepayments/Accrued Income
Current
488,193 GBP2023-11-30
136,730 GBP2022-11-30
Other Remaining Borrowings
Current
686,151 GBP2023-11-30
Trade Creditors/Trade Payables
Current
85,933 GBP2023-11-30
45,214 GBP2022-11-30
Taxation/Social Security Payable
Current
197,579 GBP2023-11-30
436,954 GBP2022-11-30
Other Creditors
Current
20,170 GBP2023-11-30
48,560 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
231,829 GBP2023-11-30
354,833 GBP2022-11-30
Creditors
Current
1,221,662 GBP2023-11-30
885,561 GBP2022-11-30
Other Remaining Borrowings
Non-current
4,900,391 GBP2023-11-30
2,674,905 GBP2022-11-30
Creditors
Non-current
4,900,391 GBP2023-11-30
2,674,905 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
53,402 shares2023-11-30
52,279 shares2022-11-30