Average Number of Employees
772023-12-01 ~ 2024-12-31
832022-12-01 ~ 2023-11-30
Intangible Assets
10,518 GBP2024-12-31
11,248 GBP2023-11-30
Property, Plant & Equipment
56,749 GBP2024-12-31
136,512 GBP2023-11-30
Fixed Assets - Investments
2 GBP2024-12-31
2 GBP2023-11-30
Fixed Assets
67,269 GBP2024-12-31
147,762 GBP2023-11-30
Debtors
Current
762,436 GBP2024-12-31
755,058 GBP2023-11-30
Cash at bank and in hand
2,286,774 GBP2024-12-31
1,450,872 GBP2023-11-30
Current Assets
3,049,210 GBP2024-12-31
2,205,930 GBP2023-11-30
Creditors
Current, Amounts falling due within one year
-798,784 GBP2024-12-31
Net Current Assets/Liabilities
2,250,426 GBP2024-12-31
984,268 GBP2023-11-30
Total Assets Less Current Liabilities
2,317,695 GBP2024-12-31
1,132,030 GBP2023-11-30
Net Assets/Liabilities
2,317,695 GBP2024-12-31
-3,768,361 GBP2023-11-30
Equity
Called up share capital
8 GBP2024-12-31
5 GBP2023-11-30
5 GBP2022-12-01
Share premium
18,371,994 GBP2024-12-31
9,695,768 GBP2023-11-30
9,694,988 GBP2022-12-01
Retained earnings (accumulated losses)
-16,054,307 GBP2024-12-31
-13,464,134 GBP2023-11-30
-10,965,104 GBP2022-12-01
Equity
2,317,695 GBP2024-12-31
-3,768,361 GBP2023-11-30
-1,270,111 GBP2022-12-01
Profit/Loss
Retained earnings (accumulated losses)
-2,590,173 GBP2023-12-01 ~ 2024-12-31
-2,499,030 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
-2,590,173 GBP2023-12-01 ~ 2024-12-31
-2,499,030 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,590,173 GBP2023-12-01 ~ 2024-12-31
-2,499,030 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
-2,590,173 GBP2023-12-01 ~ 2024-12-31
-2,499,030 GBP2022-12-01 ~ 2023-11-30
Issue of Equity Instruments
Called up share capital
3 GBP2023-12-01 ~ 2024-12-31
Issue of Equity Instruments
8,676,229 GBP2023-12-01 ~ 2024-12-31
780 GBP2022-12-01 ~ 2023-11-30
Equity - Income/Expense Recognised Directly
Called up share capital
3 GBP2023-12-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
8,676,229 GBP2023-12-01 ~ 2024-12-31
780 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-12-01 ~ 2024-12-31
Motor vehicles
202023-12-01 ~ 2024-12-31
Furniture and fittings
252023-12-01 ~ 2024-12-31
Computers
252023-12-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Computer software
14,791 GBP2024-12-31
14,607 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
25,422 GBP2024-12-31
108,242 GBP2023-11-30
Motor vehicles
25,300 GBP2024-12-31
25,300 GBP2023-11-30
Furniture and fittings
24,183 GBP2024-12-31
8,183 GBP2023-11-30
Computers
218,160 GBP2024-12-31
220,886 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
293,065 GBP2024-12-31
362,611 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-83,352 GBP2023-12-01 ~ 2024-12-31
Computers
-3,348 GBP2023-12-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-86,700 GBP2023-12-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,523 GBP2024-12-31
26,517 GBP2023-11-30
Motor vehicles
14,738 GBP2024-12-31
12,282 GBP2023-11-30
Furniture and fittings
5,801 GBP2024-12-31
3,900 GBP2023-11-30
Computers
212,254 GBP2024-12-31
183,400 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
236,316 GBP2024-12-31
226,099 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,609 GBP2023-12-01 ~ 2024-12-31
Computers, Owned/Freehold
31,328 GBP2023-12-01 ~ 2024-12-31
Owned/Freehold
40,294 GBP2023-12-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-27,603 GBP2023-12-01 ~ 2024-12-31
Computers
-2,474 GBP2023-12-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-30,077 GBP2023-12-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
21,899 GBP2024-12-31
81,725 GBP2023-11-30
Motor vehicles
10,562 GBP2024-12-31
13,018 GBP2023-11-30
Furniture and fittings
18,382 GBP2024-12-31
4,283 GBP2023-11-30
Computers
5,906 GBP2024-12-31
37,486 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
18,783 GBP2024-12-31
78,673 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
141,852 GBP2024-12-31
141,691 GBP2023-11-30
Other Debtors
Current
78,370 GBP2024-12-31
3,957 GBP2023-11-30
Prepayments/Accrued Income
Current
523,431 GBP2024-12-31
488,193 GBP2023-11-30
Amount of corporation tax that is recoverable
Current
42,544 GBP2023-11-30
Cash and Cash Equivalents
2,286,774 GBP2024-12-31
1,450,872 GBP2023-11-30
Other Remaining Borrowings
Current
686,151 GBP2023-11-30
Trade Creditors/Trade Payables
Current
82,593 GBP2024-12-31
85,933 GBP2023-11-30
Taxation/Social Security Payable
Current
297,304 GBP2024-12-31
197,579 GBP2023-11-30
Other Creditors
Current
25,591 GBP2024-12-31
20,170 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
393,296 GBP2024-12-31
231,829 GBP2023-11-30
Creditors
Current
798,784 GBP2024-12-31
1,221,662 GBP2023-11-30
Other Remaining Borrowings
Non-current
4,900,391 GBP2023-11-30
Creditors
Non-current
4,900,391 GBP2023-11-30
Total Borrowings
5,586,542 GBP2023-11-30
Par Value of Share
Class 1 ordinary share
0.000012023-12-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
175,142 shares2024-12-31
Par Value of Share
Class 2 ordinary share
0.000012023-12-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
44,909 shares2024-12-31
Par Value of Share
Class 3 ordinary share
0.000012023-12-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2,604 shares2024-12-31
Par Value of Share
Class 4 ordinary share
0.000102023-12-01 ~ 2024-12-31