Intangible Assets
7,555,000 GBP2023-03-31
9,444,000 GBP2022-03-31
Property, Plant & Equipment
272,000 GBP2023-03-31
358,000 GBP2022-03-31
Fixed Assets - Investments
1,802,000 GBP2023-03-31
1,802,000 GBP2022-03-31
Fixed Assets
9,629,000 GBP2023-03-31
11,604,000 GBP2022-03-31
Debtors
Current
4,160,000 GBP2023-03-31
3,940,000 GBP2022-03-31
Cash at bank and in hand
19,695,000 GBP2023-03-31
28,123,000 GBP2022-03-31
Current Assets
23,855,000 GBP2023-03-31
32,063,000 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-3,327,000 GBP2023-03-31
-2,796,000 GBP2022-03-31
Net Current Assets/Liabilities
20,528,000 GBP2023-03-31
29,267,000 GBP2022-03-31
Total Assets Less Current Liabilities
30,157,000 GBP2023-03-31
40,871,000 GBP2022-03-31
Net Assets/Liabilities
30,157,000 GBP2023-03-31
40,871,000 GBP2022-03-31
Equity
Called up share capital
1,013,000 GBP2023-03-31
1,013,000 GBP2022-03-31
1,013,000 GBP2021-04-01
Retained earnings (accumulated losses)
29,144,000 GBP2023-03-31
39,858,000 GBP2022-03-31
21,636,000 GBP2021-04-01
Profit/Loss
1,286,000 GBP2022-04-01 ~ 2023-03-31
18,222,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid on Shares
-12,000,000 GBP2022-04-01 ~ 2023-03-31
Equity
30,157,000 GBP2023-03-31
40,871,000 GBP2022-03-31
22,649,000 GBP2021-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,286,000 GBP2022-04-01 ~ 2023-03-31
18,222,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-12,000,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-12,000,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
02022-04-01 ~ 2023-03-31
Wages/Salaries
7,085,000 GBP2022-04-01 ~ 2023-03-31
5,979,000 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
955,000 GBP2022-04-01 ~ 2023-03-31
798,000 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
8,253,000 GBP2022-04-01 ~ 2023-03-31
6,967,000 GBP2021-04-01 ~ 2022-03-31
Average number of employees in administration and support functions
3,000 GBP2022-04-01 ~ 2023-03-31
2,000 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
2,000 GBP2023-03-31
2,000 GBP2022-03-31
Goodwill
18,884,000 GBP2023-03-31
18,884,000 GBP2022-03-31
Intangible Assets - Gross Cost
18,886,000 GBP2023-03-31
18,886,000 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
11,330,000 GBP2023-03-31
9,442,000 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
11,331,000 GBP2023-03-31
9,442,000 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
1,890,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,000 GBP2023-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,000 GBP2023-03-31
2,000 GBP2022-03-31
Goodwill
7,554,000 GBP2023-03-31
9,442,000 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
3,152,000 GBP2023-03-31
3,251,000 GBP2022-03-31
Other Debtors
Current
315,000 GBP2023-03-31
446,000 GBP2022-03-31
Prepayments/Accrued Income
Current
693,000 GBP2023-03-31
243,000 GBP2022-03-31
Trade Creditors/Trade Payables
Current
272,000 GBP2023-03-31
281,000 GBP2022-03-31
Corporation Tax Payable
Current
22,000 GBP2023-03-31
Taxation/Social Security Payable
Current
347,000 GBP2023-03-31
Other Creditors
Current
32,000 GBP2023-03-31
17,000 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
2,654,000 GBP2023-03-31
2,498,000 GBP2022-03-31
Creditors
Current
3,327,000 GBP2023-03-31
2,796,000 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
95,000,000 shares2023-03-31
95,000,000 shares2022-03-31
Par Value of Share
Class 1 ordinary share
02022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
6,333,000 shares2023-03-31
6,333,000 shares2022-03-31
Par Value of Share
Class 2 ordinary share
02022-04-01 ~ 2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
506,000 GBP2023-03-31
401,000 GBP2022-03-31
Between one and five year
348,000 GBP2023-03-31
854,000 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
854,000 GBP2023-03-31
1,255,000 GBP2022-03-31