Par Value of Share
Class 1 ordinary share
02021-12-01 ~ 2022-11-30
Intangible Assets
17,227 GBP2022-11-30
15,977 GBP2021-11-30
Property, Plant & Equipment
188,263 GBP2022-11-30
234,203 GBP2021-11-30
Fixed Assets
205,490 GBP2022-11-30
250,180 GBP2021-11-30
Total Inventories
1,066,519 GBP2022-11-30
475,031 GBP2021-11-30
Debtors
2,519,418 GBP2022-11-30
1,999,111 GBP2021-11-30
Cash at bank and in hand
2,013,493 GBP2022-11-30
1,160,786 GBP2021-11-30
Current Assets
5,599,430 GBP2022-11-30
3,634,928 GBP2021-11-30
Creditors
Current
1,861,923 GBP2022-11-30
1,042,787 GBP2021-11-30
Net Current Assets/Liabilities
3,737,507 GBP2022-11-30
2,592,141 GBP2021-11-30
Total Assets Less Current Liabilities
3,942,997 GBP2022-11-30
2,842,321 GBP2021-11-30
Net Assets/Liabilities
1,981,786 GBP2022-11-30
-2,961,826 GBP2021-11-30
Equity
Called up share capital
238 GBP2022-11-30
17 GBP2021-11-30
Share premium
9,229,465 GBP2022-11-30
652,478 GBP2021-11-30
Retained earnings (accumulated losses)
-7,349,809 GBP2022-11-30
-3,656,791 GBP2021-11-30
Equity
1,981,786 GBP2022-11-30
-2,961,826 GBP2021-11-30
Average Number of Employees
532021-12-01 ~ 2022-11-30
322020-12-01 ~ 2021-11-30
Intangible Assets - Gross Cost
Computer software
63,656 GBP2022-11-30
48,056 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
390,409 GBP2022-11-30
301,365 GBP2021-11-30
Computers
134,210 GBP2022-11-30
105,627 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
652,090 GBP2022-11-30
534,463 GBP2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
261,504 GBP2022-11-30
154,623 GBP2021-11-30
Computers
82,699 GBP2022-11-30
43,123 GBP2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
463,827 GBP2022-11-30
300,260 GBP2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
106,881 GBP2021-12-01 ~ 2022-11-30
Computers
39,576 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
163,567 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
Plant and equipment
128,905 GBP2022-11-30
146,742 GBP2021-11-30
Computers
51,511 GBP2022-11-30
62,504 GBP2021-11-30
Merchandise
1,066,519 GBP2022-11-30
432,304 GBP2021-11-30
Value of work in progress
42,727 GBP2021-11-30
Trade Debtors/Trade Receivables
Current
1,417,204 GBP2022-11-30
492,817 GBP2021-11-30
Other Debtors
Current
516,147 GBP2022-11-30
393,786 GBP2021-11-30
Prepayments/Accrued Income
Current
586,067 GBP2022-11-30
508,316 GBP2021-11-30
Debtors
Amounts falling due within one year, Current
2,519,418 GBP2022-11-30
1,394,919 GBP2021-11-30
Other Remaining Borrowings
Current
73,688 GBP2022-11-30
51,843 GBP2021-11-30
Trade Creditors/Trade Payables
Current
620,591 GBP2022-11-30
258,969 GBP2021-11-30
Other Taxation & Social Security Payable
Current
79,429 GBP2022-11-30
76,365 GBP2021-11-30
Other Creditors
Current
32,288 GBP2022-11-30
19,756 GBP2021-11-30
Accrued Liabilities/Deferred Income
Current
1,055,927 GBP2022-11-30
635,854 GBP2021-11-30
Other Remaining Borrowings
More than five year, Non-current
956,504 GBP2022-11-30
956,504 GBP2021-11-30
Amounts owed to group undertakings
Non-current
940,514 GBP2022-11-30
4,847,643 GBP2021-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
99,137 GBP2022-11-30
80,500 GBP2021-11-30
Between one and five year
6,876 GBP2022-11-30
98,000 GBP2021-11-30
All periods
106,013 GBP2022-11-30
178,500 GBP2021-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,684 shares2022-11-30