Average Number of Employees
352023-01-01 ~ 2023-12-31
382022-01-01 ~ 2022-12-31
Property, Plant & Equipment
4,280,280 GBP2023-12-31
4,443,372 GBP2022-12-31
Fixed Assets - Investments
249,165 GBP2023-12-31
249,165 GBP2022-12-31
Fixed Assets
4,529,445 GBP2023-12-31
4,692,537 GBP2022-12-31
Total Inventories
512,634 GBP2023-12-31
258,100 GBP2022-12-31
Debtors
Non-current
781,795 GBP2023-12-31
Current
1,011,316 GBP2023-12-31
875,054 GBP2022-12-31
Cash at bank and in hand
439,615 GBP2023-12-31
100,239 GBP2022-12-31
Current Assets
2,745,360 GBP2023-12-31
1,233,393 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,062,318 GBP2023-12-31
-828,168 GBP2022-12-31
Net Current Assets/Liabilities
-316,958 GBP2023-12-31
405,225 GBP2022-12-31
Total Assets Less Current Liabilities
4,212,487 GBP2023-12-31
5,097,762 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-5,834,670 GBP2023-12-31
-6,498,805 GBP2022-12-31
Net Assets/Liabilities
-1,622,183 GBP2023-12-31
-1,401,043 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Revaluation reserve
600,969 GBP2023-12-31
600,969 GBP2022-12-31
Retained earnings (accumulated losses)
-2,223,252 GBP2023-12-31
-2,002,112 GBP2022-12-31
Equity
-1,622,183 GBP2023-12-31
-1,401,043 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Office equipment
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
3,440,000 GBP2023-12-31
3,440,000 GBP2022-12-31
Plant and equipment
1,119,315 GBP2023-12-31
1,107,701 GBP2022-12-31
Furniture and fittings
39,998 GBP2023-12-31
39,998 GBP2022-12-31
Office equipment
47,245 GBP2023-12-31
45,300 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,771,615 GBP2023-12-31
4,746,106 GBP2022-12-31
Motor vehicles
11,950 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
206,120 GBP2022-12-31
Furniture and fittings
9,327 GBP2022-12-31
Office equipment
29,479 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
302,734 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
88,401 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
2,988 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
4,864 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
12,237 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
188,601 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
294,521 GBP2023-12-31
Motor vehicles
2,988 GBP2023-12-31
Furniture and fittings
14,191 GBP2023-12-31
Office equipment
41,716 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
491,335 GBP2023-12-31
Property, Plant & Equipment
Buildings
3,348,267 GBP2023-12-31
3,417,067 GBP2022-12-31
Plant and equipment
824,794 GBP2023-12-31
901,581 GBP2022-12-31
Motor vehicles
8,962 GBP2023-12-31
Furniture and fittings
25,807 GBP2023-12-31
30,671 GBP2022-12-31
Office equipment
5,529 GBP2023-12-31
15,821 GBP2022-12-31
Raw materials and consumables
466,698 GBP2023-12-31
244,431 GBP2022-12-31
Finished Goods/Goods for Resale
45,936 GBP2023-12-31
13,669 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
434,622 GBP2023-12-31
529,519 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
72,654 GBP2023-12-31
Other Debtors
Current
503,723 GBP2023-12-31
282,325 GBP2022-12-31
Prepayments/Accrued Income
Current
317 GBP2023-12-31
63,210 GBP2022-12-31
Bank Borrowings
Current
78,151 GBP2023-12-31
50,993 GBP2022-12-31
Trade Creditors/Trade Payables
Current
764,530 GBP2023-12-31
317,619 GBP2022-12-31
Amounts owed to group undertakings
Current
2,117,689 GBP2023-12-31
164,551 GBP2022-12-31
Taxation/Social Security Payable
Current
34,761 GBP2023-12-31
101,746 GBP2022-12-31
Other Creditors
Current
47,531 GBP2023-12-31
50,340 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
19,656 GBP2023-12-31
142,919 GBP2022-12-31
Creditors
Current
3,062,318 GBP2023-12-31
828,168 GBP2022-12-31
Bank Borrowings
Non-current
1,674,670 GBP2023-12-31
1,825,343 GBP2022-12-31
Amounts owed to group undertakings
Non-current
4,160,000 GBP2023-12-31
4,673,462 GBP2022-12-31
Creditors
Non-current
5,834,670 GBP2023-12-31
6,498,805 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
78,151 GBP2023-12-31
50,993 GBP2022-12-31
Non-current, Between one and two years
35,680 GBP2023-12-31
62,790 GBP2022-12-31
Non-current, Between two and five year
125,685 GBP2023-12-31
295,743 GBP2022-12-31
Total Borrowings
1,752,821 GBP2023-12-31
1,876,336 GBP2022-12-31